| Revenue | DKK 321K | +0% |
| EBITDA | DKK -278K | -192% |
| Net profit | DKK -315K | -348% |
| Total assets | DKK 4,4M | -12% |
| Equity | DKK 1,2M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 307 | 307 | 321 | 321 | 321 | 321 | 321 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | 292 | 592 | 292 | 289 | 300 | -278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 292 | 592 | 292 | 289 | 300 | -278 |
| Net financials | -196 | -154 | -147 | -153 | -146 | -137 | -126 |
| Profit before tax | -3 | 138 | 445 | 139 | 144 | 163 | -404 |
| Tax | 24 | 30 | 74 | 31 | 32 | 36 | -89 |
| Net profit | -27 | 108 | 371 | 108 | 112 | 127 | -315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.641 | 4.642 | 4.907 | 4.929 | 4.935 | 4.962 | 4.381 |
| Equity | 667 | 775 | 1.146 | 1.255 | 1.367 | 1.494 | 1.179 |
| Long-term debt | 1.269 | 278 | 447 | 0 | 570 | 428 | 274 |
| Short-term debt | 2.504 | 3.357 | 3.008 | 3.339 | 2.631 | 2.638 | 2.615 |
| Total debt | 3.773 | 3.636 | 3.455 | 3.339 | 3.201 | 3.066 | 2.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Management | Management | 1995 | — | — |
LÅ Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RANGJUNG YESHE FONDEN | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Lisbeth Nygaard | Management | 0 companies |
| Leif Åhl Petersen | Audit | 0 companies |
| Mads Julius Nielsen | Board of Directors | 0 companies |
| Erik Pema Schmidt | Board of Directors | 0 companies |