| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | — |
| Net profit | DKK -5K | — |
| Total assets | DKK 0 | — |
| Equity | DKK -255K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -7 | -12 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 45 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -7 | -12 | 0 | -5 |
| Depreciation & amort. | -0 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 20 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -7 | -12 | 0 | -5 |
| Net financials | -550 | 124 | -13 | -3 | 0 | 1 | -7 | 15 | 17 | 11 | 5 | -320 | 0 | -0 |
| Profit before tax | -570 | 144 | -19 | -10 | -6 | -5 | -13 | 8 | 11 | 6 | -2 | -333 | 0 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -570 | 144 | -19 | -10 | -6 | -5 | -13 | 8 | 11 | 6 | -2 | -333 | 0 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 480 | 461 | 452 | 446 | 440 | 427 | 437 | 454 | 464 | 469 | 0 | 0 | 0 |
| Equity | -31 | 113 | 94 | 85 | 79 | 73 | 60 | 68 | 79 | 85 | 83 | -250 | -250 | -255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 367 | 367 | 367 | 367 | 367 | 367 | 369 | 375 | 380 | 387 | 250 | 250 | 255 |
| Total debt | 369 | 367 | 367 | 367 | 367 | 367 | 367 | 369 | 375 | 380 | 387 | 250 | 250 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1995 | — | — |
JN Audit | Audit | 1995 | — | — |
HS Founder | Founder | 1995 | — | — |
SE Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bredning Sørensen | Founder | 0 companies |
| Jakob Nyborg | Audit | 0 companies |
| Henrik Steen Jensen | Founder | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |
| Annelise Dreier | Board of Directors | 0 companies |
| Gunter Seuren | Board of Directors | 0 companies |
| Lars Pape Dreier | Board of Directors | 0 companies |
| Carl Anders Michael Andersson | Board of Directors | 0 companies |
| Peder Kristian Eriksen | Board of Directors | 0 companies |