| Revenue | DKK 14,4M | +73% |
| EBITDA | DKK 13,9M | +81% |
| Net profit | DKK 7,9M | +16% |
| Total assets | DKK 213,8M | -5% |
| Equity | DKK 101M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.139 | 7.111 | 7.500 | 8.322 | 14.366 |
| Staff expenses | -174 | -166 | -451 | -480 | -495 |
| EBITDA | 5.965 | 6.945 | 17.304 | 7.680 | 13.871 |
| Depreciation & amort. | -439 | -458 | -474 | -474 | -458 |
| EBIT | 5.526 | 6.487 | 16.830 | 7.206 | 13.413 |
| Net financials | 5.451 | 2.341 | 3.052 | 154 | -3.520 |
| Profit before tax | 10.977 | 8.828 | 19.882 | 7.360 | 9.893 |
| Tax | 1.256 | 486 | 2.877 | 598 | 2.032 |
| Net profit | 9.721 | 8.342 | 17.005 | 6.762 | 7.861 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 175.883 | 202.702 | 227.621 | 225.481 | 213.767 |
| Equity | 74.419 | 78.570 | 91.399 | 93.161 | 101.022 |
| Long-term debt | 84.896 | 85.886 | 85.089 | 91.952 | 89.045 |
| Short-term debt | 12.178 | 34.636 | 46.085 | 35.293 | 18.765 |
| Total debt | 97.074 | 120.522 | 131.174 | 127.245 | 107.810 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FJ Management | Management | 2024 |
LJ Management | Management | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1995 | |
| Chairman | 2024 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Jensen | Management | 0 companies |
| Lars Jensen | Management | 0 companies |
| Helle Schmidt Jensen | Board of Directors | 0 companies |
| Allan Volf Lorentsen | Chairman | 0 companies |
| Muna Simone Jensen | Board of Directors | 0 companies |