| Revenue | DKK 743K | +8% |
| EBITDA | DKK 743K | +8% |
| Net profit | DKK -3,5M | -51% |
| Total assets | DKK 8,4M | -5% |
| Equity | DKK -967K | -139% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 645 | 710 | 643 | 687 | 743 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 645 | 710 | 643 | 687 | 743 |
| Depreciation & amort. | -459 | -460 | -455 | -262 | -259 |
| EBIT | 187 | 250 | 188 | 425 | 484 |
| Net financials | -199 | -74 | -143 | -2.635 | -3.875 |
| Profit before tax | -12 | 176 | 45 | -2.234 | -3.390 |
| Tax | -29 | -5 | -15 | 54 | 70 |
| Net profit | 17 | 181 | 59 | -2.288 | -3.461 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 11.492 | 11.292 | 11.135 | 8.907 | 8.424 |
| Equity | 4.541 | 4.722 | 4.782 | 2.494 | -967 |
| Long-term debt | 3.918 | 3.388 | 3.600 | 3.587 | 3.329 |
| Short-term debt | 1.452 | 1.604 | 1.219 | 1.328 | 2.107 |
| Total debt | 5.370 | 4.992 | 4.819 | 4.915 | 5.436 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LV Management | Management | 2019 – 2021 |
FP Management | Management | 1995 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1995 – 2012 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 1995 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Villesen Kristensen | Management | 0 companies |
| Flemming Pannerup | Management | 0 companies |
| Erich Ahrenfeldt | Board of Directors | 0 companies |
| Ole Pannerup | Board of Directors | 0 companies |
| Ivan Jørn Sindbæk | Board of Directors | 0 companies |