Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Multiform A/S
A/S
Active
CVR 18606488
Østerbro 13, 6933
Kibæk
Manufacture of furniture
·
NACE 3100
Est. 1995 · 31 years old
36 employees
www.multiform.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of furniture
/
Multiform A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
22M
17M
11M
6M
0M
2021: 18M
18M
2021
2022: 17M (-6% vs 2021)
17M
-6%
2022
2023: 8M (-53% vs 2022)
8M
-53%
2023
2024: 8M (0% vs 2023)
8M
0%
2024
2025: 8M (0% vs 2024)
8M
0%
2025
EBITDA
DKK millions
4M
0M
-4M
-7M
-11M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: -6M (-700% vs 2022)
-6M
-700%
2023
2024: -7M (-17% vs 2023)
-7M
-17%
2024
2025: -8M (-14% vs 2024)
-8M
-14%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
8.134
8.138
8.442
16.663
18.335
Staff expenses
-19.431
-18.492
-17.402
-18.204
-17.819
EBITDA
-7.722
-6.893
-6.343
1.218
1.286
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-7.722
-6.893
-6.343
1.218
1.286
Net financials
204
-249
24
-196
-120
Profit before tax
-7.518
-7.142
-6.319
1.022
1.157
Tax
-1.537
-1.739
-1.363
113
299
Net profit
-5.981
-5.403
-4.957
909
858
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
25.428
26.462
26.010
26.684
30.450
Equity
8.233
1.214
6.617
11.574
10.664
Long-term debt
1.840
1.769
1.845
1.741
1.727
Short-term debt
14.126
22.066
16.092
11.923
16.566
Total debt
15.966
23.835
17.937
13.663
18.293
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-94,9 %
This company
2021
2025
Equity ratio
32,4 %
This company
38,2 %
Market median
This company
Market median
15% below market
2021
2025
Return on equity
-72,6 %
This company
18,4 %
Market median
This company
Market median
495% below market
2021
2025
Net profit margin (of gross profit)
-73,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,32×
This company
2021
2025
Debt / equity
2,09×
This company
0,62×
Market median
This company
Market median
237% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Multiform A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
