| Revenue | DKK 32K | -23% |
| EBITDA | DKK 32K | +112% |
| Net profit | DKK -143K | +77% |
| Total assets | DKK 4,6M | -11% |
| Equity | DKK -5,5M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | 19 | 84 | 41 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 12 | -116 | -259 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 12 | -116 | -259 | 32 |
| Net financials | -179 | -145 | -339 | -447 | -215 |
| Profit before tax | -190 | -132 | -455 | -706 | -183 |
| Tax | -42 | -29 | -54 | -90 | -40 |
| Net profit | -148 | -103 | -401 | -616 | -143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 803 | 5.564 | 5.441 | 5.241 | 4.649 |
| Equity | -4.217 | -4.320 | -4.721 | -5.338 | -5.480 |
| Long-term debt | 0 | 1.877 | 0 | 0 | 1.971 |
| Short-term debt | 5.020 | 8.007 | 10.163 | 10.579 | 8.159 |
| Total debt | 5.020 | 9.884 | 10.163 | 10.579 | 10.130 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 1995 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Mølgaard Andersen | Management | 0 companies |
| Ejler Jens Peter Marinus Andersen | Board of Directors | 0 companies |
| Birte Schioldan Madsen | Board of Directors | 0 companies |