| Revenue | DKK 579K | -40% |
| EBITDA | DKK 137K | +115% |
| Net profit | DKK -287K | +82% |
| Total assets | DKK 47,5M | -9% |
| Equity | DKK 25,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | -51 | 985 | 576 | 673 | 406 | 967 | 579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 514 | -29 | 990 | 576 | 580 | 406 | -939 | 137 |
| Depreciation & amort. | 5 | -5 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 509 | -34 | 975 | 576 | 580 | 406 | -939 | 137 |
| Net financials | -55 | -24 | -471 | -538 | -259 | 262 | -1.053 | -483 |
| Profit before tax | 454 | -57 | 503 | 38 | 322 | 668 | -1.991 | -346 |
| Tax | 116 | -201 | 49 | 61 | 94 | 147 | -438 | -60 |
| Net profit | 338 | 143 | 454 | -23 | 228 | 521 | -1.553 | -287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 48.477 | 48.134 | 48.479 | 47.469 | 45.179 | 44.096 | 52.010 | 47.546 |
| Equity | 24.637 | 24.780 | 25.234 | 25.211 | 25.439 | 25.960 | 25.935 | 25.648 |
| Long-term debt | 11.709 | 11.425 | 11.136 | 10.866 | 14.450 | 13.818 | 17.290 | 13.871 |
| Short-term debt | 11.568 | 11.455 | 11.586 | 10.762 | 4.029 | 2.930 | 7.067 | 6.514 |
| Total debt | 23.277 | 22.880 | 22.722 | 21.628 | 18.479 | 16.747 | 24.357 | 20.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2011 | — | — |
AP Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OTEUA 1 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Skovsgaard | Management | 0 companies |
| Anders Peter Manstrup Kristensen | Management | 0 companies |
| Marianne Grønbech | Board of Directors | 0 companies |
| Maria Sørensen | Board of Directors | 0 companies |
| Tine Margrethe Pallesen Hemmingsen | Board of Directors | 0 companies |
| Peter Kristensen | Chairman | 0 companies |
| Malene Minde | Board of Directors | 0 companies |
| Jette Skovsgård Kristensen | Chairman | 0 companies |