Riskpilot← Back to searchSign inGet full accessLD-GNIST ApS
APSActiveCVR 18612879Lilleskovvej 5Machining of metals · NACE 2553Est. 19952 employees
Revenue 2025
DKK 1M
-5% vs 2024
EBITDA margin
17.7%
-40% vs 2024
Equity ratio
71.7%
Financial strength
Net profit 2025
DKK 111K
-47% vs 2024
| Revenue | DKK 1M | -5% |
| EBITDA | DKK 180K | -40% |
| Net profit | DKK 111K | -47% |
| Total assets | DKK 2,1M | -21% |
| Equity | DKK 1,5M | -11% |
| Employees | 2 | — |
Legal name
LD-GNIST ApS
CVR number
18612879
Legal form
Anpartsselskab
NACE code
2553 · Machining of metals
Founded
19. juni 1995
Share capital
DKK 200.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er trådgnistforarbejdning og hermed beslægtet virksomhed - i forbindelse med produktion af værktøjer.
Address
Lilleskovvej 5
Phone
+4575683122
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.388 | 1.279 | 1.592 | 1.628 | 1.548 | 844 | 1.232 | 809 | 922 | 810 | 1.267 | 1.815 | 1.074 | 1.018 |
| Staff expenses | -1.071 | -1.061 | -897 | -992 | -1.027 | -806 | -692 | -776 | -456 | -693 | -706 | -746 | -776 | -833 |
| EBITDA | 317 | 218 | 671 | 635 | 522 | 26 | 544 | 33 | 466 | 107 | 561 | 1.070 | 298 | 180 |
| Depreciation & amort. | 188 | 307 | -354 | -387 | -249 | -87 | -221 | -211 | -211 | -81 | -56 | -0 | -0 | -6 |
| EBIT | 129 | -90 | 318 | 248 | 273 | -60 | 323 | -178 | 255 | 26 | 506 | 1.070 | 298 | 174 |
| Net financials | -48 | -76 | -83 | -45 | -29 | -5 | -7 | -5 | -2 | -7 | -9 | -13 | -20 | -26 |
| Profit before tax | 82 | -102 | 234 | 203 | 244 | -65 | 317 | -183 | 253 | 19 | 497 | 1.057 | 278 | 148 |
| Tax | 7 | 32 | 45 | 40 | 41 | -13 | 71 | -38 | 57 | 7 | 111 | 233 | 67 | 37 |
| Net profit | 75 | -134 | 189 | 163 | 203 | -52 | 246 | -144 | 196 | 12 | 386 | 824 | 211 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.191 | 2.776 | 2.997 | 2.832 | 2.480 | 1.828 | 2.003 | 1.497 | 1.540 | 1.430 | 1.629 | 2.694 | 2.639 | 2.087 |
| Equity | 1.695 | 1.361 | 1.454 | 1.517 | 1.620 | 1.368 | 1.414 | 1.069 | 1.065 | 877 | 1.150 | 1.724 | 1.685 | 1.496 |
| Long-term debt | 1.032 | 826 | 499 | 226 | 30 | 0 | 63 | 0 | 74 | 12 | 104 | 213 | 46 | 7 |
| Short-term debt | 321 | 477 | 889 | 912 | 642 | 284 | 347 | 287 | 277 | 428 | 266 | 641 | 788 | 464 |
| Total debt | 1.353 | 1.304 | 1.388 | 1.138 | 672 | 284 | 411 | 287 | 351 | 440 | 370 | 854 | 835 | 471 |
EBITDA margin
17.7%
This company
15.8%
Market median
+12% vs market
20122025
Equity ratio
71.7%
This company
38.2%
Market median
+88% vs market
20122025
Return on equity
7.4%
This company
18.4%
Market median
-60% vs market
20122025
Net profit margin
10.9%
This company
8.1%
Market median
+35% vs market
20122025
Asset turnover
0.49×
This company
1.12×
Market median
-56% vs market
20122025
Debt / equity
0.39×
This company
0.62×
Market median
+37% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 2006 | — | — |
KR Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of LD-GNIST ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |
| KW REVISION | Audit | 0 companies |