| Revenue | DKK 7,8M | -4% |
| EBITDA | DKK 1,9M | -9% |
| Net profit | DKK 1,4M | -11% |
| Total assets | DKK 4,1M | -13% |
| Equity | DKK 2,4M | -2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.749 | 7.757 | 7.807 | 8.174 | 7.828 |
| Staff expenses | -6.006 | -6.315 | -5.895 | -5.854 | -5.946 |
| EBITDA | 1.743 | 1.437 | 1.895 | 2.069 | 1.882 |
| Depreciation & amort. | -215 | -238 | -222 | -70 | -103 |
| EBIT | 1.528 | 1.200 | 1.673 | 1.999 | 1.779 |
| Net financials | 43 | 33 | 8 | 90 | 68 |
| Profit before tax | 1.571 | 1.233 | 1.681 | 2.090 | 1.847 |
| Tax | 346 | 273 | 373 | 465 | 409 |
| Net profit | 1.225 | 960 | 1.307 | 1.624 | 1.438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.487 | 4.758 | 4.012 | 4.734 | 4.132 |
| Equity | 2.099 | 2.059 | 2.366 | 2.491 | 2.429 |
| Long-term debt | 470 | 480 | 489 | 394 | 407 |
| Short-term debt | 2.912 | 2.220 | 1.144 | 1.849 | 1.297 |
| Total debt | 3.382 | 2.700 | 1.633 | 2.243 | 1.703 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2021 |
IB Founder | Founder | 1996 |
| Former (2) | ||
HV Audit | Audit | 2001 – 2001 |
BR Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2023 | |
| Chairman | 2016 | |
| Former (7) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2008 – 2016 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1998 – 2001 | |
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vedel | Audit | 0 companies |
| Mads Brøndum Petersen | Management | 0 companies |
| Bjarne Rasmussen | Chief Executive Officer | 0 companies |
| Ib Brøndum Petersen | Founder | 0 companies |
| Bent Førgaard Poulsen | Board of Directors | 0 companies |
| Tage Milter Andersen | Board of Directors | 0 companies |
| Preben Lindbjerg Mehlsen | Chairman | 0 companies |
| Kurt Flemming Kragh Sørensen | Chairman | 0 companies |
| Henry Brøndum Petersen | Board of Directors | 0 companies |
| Poul Brøndum Petersen | Board of Directors | 0 companies |
| Lene Petersen | Board of Directors | 0 companies |
| Benny Fritz | Board of Directors | 0 companies |
| Thorben Kjeld Hansen | Chairman | 0 companies |
| Gitte Nedergaard | Chairman | 0 companies |