| Revenue | DKK -21K | +7% |
| EBITDA | DKK -21K | -7% |
| Net profit | DKK 387K | +36% |
| Total assets | DKK 4,6M | +11% |
| Equity | DKK 3,2M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 560 | 203 | 160 | 307 | 40 | -32 | -28 | -18 | -25 | -25 | -19 | -21 |
| Staff expenses | -518 | -468 | -536 | -373 | -189 | -179 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -386 | -353 | -352 | -388 | -130 | -139 | -40 | -28 | -18 | -25 | -25 | -19 | -21 |
| Depreciation & amort. | -62 | -0 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -448 | -353 | -452 | -388 | -130 | -139 | -40 | -28 | -18 | -25 | -25 | -19 | -21 |
| Net financials | 356 | 333 | 506 | 382 | -22 | 263 | -644 | 519 | -94 | 586 | -841 | 384 | 517 |
| Profit before tax | -92 | -21 | 55 | -6 | -151 | 124 | -684 | 491 | -112 | 561 | -865 | 365 | 496 |
| Tax | -23 | 9 | 12 | 1 | -32 | 27 | -150 | 111 | -26 | 123 | -190 | 80 | 109 |
| Net profit | -69 | -29 | 43 | -7 | -119 | 97 | -534 | 380 | -87 | 437 | -675 | 284 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.950 | 5.039 | 5.333 | 5.481 | 5.395 | 5.668 | 5.150 | 5.635 | 5.657 | 6.215 | 5.644 | 4.147 | 4.617 |
| Equity | 4.067 | 3.941 | 3.887 | 3.781 | 3.561 | 3.603 | 3.003 | 3.316 | 3.160 | 3.522 | 2.733 | 2.899 | 3.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 884 | 1.098 | 1.445 | 1.700 | 1.834 | 2.066 | 2.146 | 2.319 | 2.497 | 2.693 | 2.912 | 1.247 | 1.452 |
| Total debt | 884 | 1.098 | 1.445 | 1.700 | 1.834 | 2.066 | 2.146 | 2.319 | 2.497 | 2.693 | 2.912 | 1.247 | 1.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Keld Jensen | Audit | 0 companies |