| Revenue | DKK 31,7M | +1% |
| EBITDA | DKK 5,2M | -51% |
| Net profit | DKK 1,9M | -67% |
| Total assets | DKK 83M | +9% |
| Equity | DKK 53,3M | +0% |
| Employees | 32 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.171 | 13.773 | 14.282 | 15.479 | 20.254 | 22.509 | 23.696 | 24.008 | 23.596 | 27.591 | 29.727 | 30.709 | 31.437 | 31.734 |
| Staff expenses | -9.461 | -6.795 | -6.906 | -7.162 | -10.481 | -11.188 | -11.678 | -13.370 | -14.873 | -15.020 | -18.600 | -19.873 | -20.865 | -26.501 |
| EBITDA | 5.710 | 6.979 | 7.375 | 8.318 | 9.742 | 11.321 | 12.018 | 10.638 | 8.723 | 12.571 | 11.128 | 10.836 | 10.572 | 5.233 |
| Depreciation & amort. | -2.659 | -2.783 | -2.850 | -2.031 | -1.830 | -1.676 | -1.623 | -2.428 | -3.100 | -2.430 | -2.441 | -2.720 | -3.039 | -3.229 |
| EBIT | 3.051 | 4.195 | 4.525 | 6.287 | 7.912 | 9.644 | 10.396 | 8.210 | 5.623 | 10.141 | 8.687 | 8.115 | 7.533 | 2.004 |
| Net financials | -535 | -489 | -375 | 981 | 575 | 374 | 561 | 629 | 698 | 846 | 614 | -40 | -317 | 178 |
| Profit before tax | 2.515 | 3.706 | 4.151 | 7.267 | 8.487 | 10.018 | 10.957 | 8.839 | 6.321 | 10.987 | 9.301 | 8.075 | 7.216 | 2.182 |
| Tax | 659 | 958 | 1.028 | 1.422 | 1.748 | 2.092 | 2.283 | 1.812 | 1.207 | 2.088 | 1.832 | 1.647 | 1.475 | 270 |
| Net profit | 1.857 | 2.749 | 3.122 | 5.845 | 6.739 | 7.926 | 8.673 | 7.027 | 5.113 | 8.899 | 7.470 | 6.429 | 5.742 | 1.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.421 | 26.694 | 25.876 | 27.166 | 28.221 | 32.161 | 39.932 | 46.692 | 53.318 | 55.960 | 60.955 | 68.432 | 76.526 | 83.049 |
| Equity | 9.640 | 10.889 | 11.511 | 17.356 | 19.095 | 24.022 | 32.695 | 39.722 | 40.836 | 47.734 | 45.204 | 49.633 | 53.374 | 53.287 |
| Long-term debt | 7.804 | 6.126 | 4.823 | 3.108 | 516 | 388 | 260 | 429 | 4.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.480 | 9.198 | 9.038 | 5.899 | 7.971 | 7.359 | 6.664 | 5.534 | 7.201 | 6.738 | 14.147 | 17.049 | 21.529 | 27.828 |
| Total debt | 18.285 | 15.324 | 13.861 | 9.007 | 8.487 | 7.748 | 6.925 | 5.963 | 11.201 | 6.738 | 14.147 | 17.049 | 21.529 | 27.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2004 | — | — |
TP Management | Management | 2022 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NK | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSEN STRINGS HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Drasbek | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Bjørn Michael Rydder | Chief Executive Officer | 0 companies |
| Niels Kristian Ladefoged | Audit | 0 companies |
| Lars Martens Clausen | Board of Directors | 0 companies |
| Theiss Ditlev Stenstrøm | Chairman | 0 companies |
| Laurits Thorvald Larsen | Board of Directors | 0 companies |
| Jørn Nielsen | Chairman | 0 companies |
| Jan Wilken Horneman | Board of Directors | 0 companies |
| Rene Kalm Johannsen | Board of Directors | 0 companies |
| Jørgen Larsen | Board of Directors | 0 companies |
| Nina Maria Varming-Petersen | Board of Directors | 0 companies |
| Jørn Westermann-Rasmussen | Chairman | 0 companies |
| Kjeld Stærk | Board of Directors | 0 companies |
| Marius Hviid Larsen | Board of Directors | 0 companies |
| Winfried Holl | Board of Directors | 0 companies |
| Karsten Vinther | Board of Directors | 0 companies |