| Revenue | — | — |
| EBITDA | DKK -47K | -24% |
| Net profit | DKK 653K | +111% |
| Total assets | DKK 8,4M | +3% |
| Equity | DKK 7,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -35 | -62 | -49 | -56 | -61 | -67 | -51 | -56 | -39 | -37 | -37 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -35 | -62 | -49 | -56 | -61 | -67 | -51 | -56 | -39 | -37 | -37 | -47 |
| Net financials | 668 | 547 | 342 | 153 | 699 | 762 | -512 | 318 | 192 | 659 | -1.590 | 427 | 801 |
| Profit before tax | 619 | 512 | 280 | 104 | 644 | 701 | -578 | 267 | 137 | 619 | -1.627 | 390 | 755 |
| Tax | 163 | 105 | 70 | 25 | 134 | 154 | -61 | 119 | -3 | 78 | -259 | 81 | 102 |
| Net profit | 457 | 407 | 210 | 79 | 509 | 548 | -517 | 148 | 140 | 541 | -1.368 | 309 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.797 | 10.568 | 10.378 | 10.057 | 10.460 | 10.613 | 9.637 | 9.549 | 9.294 | 9.578 | 7.937 | 8.118 | 8.399 |
| Equity | 10.551 | 10.558 | 10.368 | 10.047 | 10.356 | 10.504 | 9.587 | 9.534 | 9.274 | 9.415 | 7.647 | 7.556 | 7.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 10 | 10 | 10 | 104 | 109 | 50 | 15 | 20 | 162 | 290 | 562 | 590 |
| Total debt | 246 | 10 | 10 | 10 | 104 | 109 | 50 | 15 | 20 | 162 | 290 | 562 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Gantriis | Management | 0 companies |