| Revenue | DKK -157K | +141% |
| EBITDA | DKK -157K | -141% |
| Net profit | DKK 40,5M | -39% |
| Total assets | DKK 580,2M | +7% |
| Equity | DKK 574,3M | +8% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -11 | -33 | -198 | -119 | -325 | -89 | -114 | -33 | 75 | 25 | -65 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -11 | -33 | -198 | -119 | -325 | -89 | -114 | -208 | 75 | 25 | -65 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -22 | -11 | -33 | -198 | -119 | -325 | -89 | -114 | -208 | 75 | 25 | -65 | -157 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.129 | 25.695 | 139.269 | 447.734 | 37.367 | 49.903 | -53.014 | 37.690 | 37.478 | 56.270 | 8.238 | 68.177 | 46.240 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.107 | 25.684 | 139.236 | 447.537 | 37.248 | 49.579 | -53.104 | 37.576 | 37.270 | 56.344 | 8.264 | 68.112 | 46.083 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 74 | 496 | 718 | 1.772 | 928 | 1.449 | -414 | 1.965 | 5.829 | 6.568 | -532 | 1.903 | 5.543 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.033 | 25.189 | 138.518 | 445.765 | 36.320 | 48.129 | -52.690 | 35.611 | 31.441 | 49.776 | 8.796 | 66.210 | 40.540 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.096 | 204.657 | 336.755 | 780.632 | 848.518 | 863.152 | 811.539 | 847.231 | 882.585 | 933.128 | 938.393 | 542.069 | 580.201 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 92.821 | 183.334 | 321.807 | 767.522 | 803.791 | 851.920 | 799.180 | 834.792 | 866.179 | 915.898 | 924.637 | 533.837 | 574.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.275 | 21.323 | 13.859 | 9.046 | 40.663 | 7.168 | 12.358 | 12.440 | 16.406 | 17.230 | 13.756 | 8.233 | 5.885 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.275 | 21.323 | 13.859 | 9.046 | 40.663 | 7.168 | 12.358 | 12.440 | 16.406 | 17.230 | 13.756 | 8.233 | 5.885 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|