| Revenue | DKK 5,6M | +61% |
| EBITDA | DKK 3,7M | +184% |
| Net profit | DKK 2,7M | +204% |
| Total assets | DKK 6,6M | +76% |
| Equity | DKK 2,9M | +167% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.485 | 1.683 | 1.789 | 1.792 | 1.816 | 2.187 | 1.859 | 2.149 | 3.467 | 3.597 | 3.149 | 3.565 | 3.472 | 5.606 |
| Staff expenses | -731 | -1.092 | -1.446 | -1.413 | -1.268 | -1.412 | -1.405 | -1.516 | -2.061 | -2.247 | -2.218 | -2.620 | -2.156 | -1.873 |
| EBITDA | 754 | 591 | 343 | 379 | 548 | 774 | 454 | 634 | 1.406 | 1.254 | 931 | 945 | 1.316 | 3.732 |
| Depreciation & amort. | 229 | 157 | 147 | 185 | -201 | -205 | -183 | -233 | -219 | -143 | -143 | -186 | -153 | -215 |
| EBIT | 525 | 434 | 196 | 194 | 347 | 569 | 271 | 401 | 1.187 | 1.111 | 788 | 759 | 1.163 | 3.517 |
| Net financials | -5 | -12 | -12 | -13 | -12 | -3 | -10 | -17 | -9 | -14 | -9 | -1 | -7 | -11 |
| Profit before tax | 519 | 421 | 184 | 181 | 336 | 566 | 261 | 384 | 1.178 | 1.096 | 780 | 758 | 1.156 | 3.506 |
| Tax | 131 | 104 | 55 | 44 | 75 | 126 | 58 | 87 | 261 | 229 | 173 | 168 | 257 | 775 |
| Net profit | 388 | 317 | 129 | 137 | 260 | 440 | 203 | 297 | 917 | 868 | 607 | 590 | 898 | 2.731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.969 | 1.724 | 1.868 | 1.787 | 1.574 | 1.732 | 1.773 | 1.957 | 3.326 | 2.834 | 3.437 | 2.276 | 3.746 | 6.608 |
| Equity | 200 | 217 | 200 | 200 | 460 | 640 | 403 | 497 | 1.117 | 1.068 | 807 | 790 | 1.098 | 2.931 |
| Long-term debt | 57 | 45 | 0 | 0 | 0 | 88 | 54 | 21 | 0 | 0 | 0 | 0 | 427 | 0 |
| Short-term debt | 1.712 | 1.448 | 1.647 | 1.574 | 1.112 | 950 | 1.262 | 1.375 | 2.175 | 1.765 | 2.630 | 1.486 | 2.195 | 3.654 |
| Total debt | 1.769 | 1.493 | 1.647 | 1.574 | 1.112 | 1.038 | 1.315 | 1.396 | 2.175 | 1.765 | 2.630 | 1.486 | 2.622 | 3.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
IB | Audit | 1995 | — | — |
JB Management | Management | 1995 | — | — |
HA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBM HOLDING 2008 ApS | Company | 50.0% | 50.0% | 2021 |
GBM HOLDING GØRDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Inge Boesen Christensen | Audit | 0 companies |
| Johnny Bremer Mikkelsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |