| Revenue | DKK 559K | -10% |
| EBITDA | DKK -50K | -17650% |
| Net profit | DKK 23K | -35% |
| Total assets | DKK 726K | +30% |
| Equity | DKK 86K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -899 | -757 | 1.335 | 1.655 | 757 | 641 | 777 | 808 | 749 | 669 | 550 | 610 | 625 | 559 |
| Staff expenses | -752 | -942 | -1.644 | -1.411 | -840 | -1.034 | -880 | -521 | -504 | -549 | -535 | -509 | -625 | -609 |
| EBITDA | -125 | 254 | -308 | 244 | -83 | -393 | -103 | 287 | 246 | 120 | 15 | 102 | -0 | -50 |
| Depreciation & amort. | -11 | -34 | -60 | -50 | -99 | -186 | -8 | -0 | -5 | -4 | -12 | -11 | -2 | -2 |
| EBIT | -136 | 220 | -368 | 194 | -183 | -580 | -111 | 287 | 241 | 116 | 3 | 91 | -2 | -52 |
| Net financials | -246 | -554 | 0 | 0 | 0 | 152 | 266 | 46 | 4 | 67 | 20 | 67 | 48 | 82 |
| Profit before tax | -247 | -192 | 75 | 221 | 3 | -428 | 155 | 333 | 244 | 184 | 23 | 158 | 46 | 30 |
| Tax | -63 | -49 | 19 | 52 | 2 | -85 | 31 | 70 | 51 | 41 | 6 | 35 | 11 | 7 |
| Net profit | -185 | -143 | 56 | 170 | 2 | -343 | 124 | 262 | 193 | 143 | 17 | 123 | 35 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.890 | 2.193 | 2.607 | 3.022 | 1.686 | 1.592 | 1.225 | 1.071 | 723 | 860 | 993 | 829 | 560 | 726 |
| Equity | 202 | 202 | 202 | 372 | 204 | -139 | -16 | 247 | 249 | 202 | 80 | 186 | 98 | 86 |
| Long-term debt | 0 | -42 | 1.349 | 1.451 | 1.200 | 1.256 | 1.032 | 627 | 95 | 356 | 621 | 411 | 129 | 307 |
| Short-term debt | -2.688 | -1.942 | 1.046 | 1.170 | 251 | 475 | 209 | 198 | 378 | 302 | 293 | 233 | 334 | 334 |
| Total debt | -2.688 | -1.984 | 2.395 | 2.621 | 1.451 | 1.731 | 1.241 | 825 | 474 | 658 | 913 | 643 | 462 | 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
PH Management | Management | 1995 | — | — |
| Audit | 1999 | — | — | |
HA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.H.W. HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Harald Wind | Management | 0 companies |
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |