| Revenue | DKK 863K | -26% |
| EBITDA | DKK -142K | -281% |
| Net profit | DKK -130K | -393% |
| Total assets | DKK 229K | -24% |
| Equity | DKK -113K | -797% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -9 | 2.637 | 2.588 | 2.675 | 1.428 | 1.057 | 1.160 | 863 |
| Staff expenses | -0 | -0 | -1.213 | -1.148 | -1.194 | -1.225 | -1.183 | -1.081 | -1.005 |
| EBITDA | -1 | -9 | 80 | 72 | 43 | 204 | -126 | 78 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -19 | -25 | -18 | -18 | -18 |
| EBIT | -1 | -9 | 80 | 52 | 24 | 178 | -144 | 60 | -160 |
| Net financials | -10 | -9 | -37 | -18 | -26 | 5 | -0 | -4 | -3 |
| Profit before tax | 9 | -0 | 43 | 34 | -2 | 183 | -145 | 57 | -163 |
| Tax | 2 | -0 | 11 | 8 | -8 | 42 | -32 | 12 | -33 |
| Net profit | 7 | -0 | 32 | 26 | 6 | 141 | -113 | 44 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 235 | 312 | 756 | 330 | 458 | 229 | 303 | 229 |
| Equity | 227 | 227 | 50 | 76 | 50 | 191 | -28 | 16 | -113 |
| Long-term debt | 2 | 9 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 0 | 262 | 680 | 269 | 253 | 257 | 287 | 342 |
| Total debt | 50 | 9 | 262 | 680 | 280 | 253 | 257 | 287 | 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 1995 | — | — |
PB Management | Management | 1995 | — | — |
CL Management | Management | 2017 | — | — |
HA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lalicata 2015 ApS | Company | 50.0% | 50.0% | 2017 |
ESPOSITO HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Bigum | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Caterino Lalicata | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |