| Revenue | DKK 3,6M | -11% |
| EBITDA | DKK -16K | -102% |
| Net profit | DKK -192K | -138% |
| Total assets | DKK 15,4M | -21% |
| Equity | DKK 8,1M | -2% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.108 | 4.197 | 3.830 | 3.858 | 3.636 | 3.873 | 4.086 | 0 | 4.321 | 2.995 | 3.660 | 3.677 | 3.995 | 3.573 |
| Staff expenses | -2.614 | -2.540 | -2.594 | -2.557 | -2.706 | -2.590 | -2.690 | -2.714 | -2.935 | -2.840 | -2.999 | -3.070 | -3.174 | -3.489 |
| EBITDA | 1.493 | 1.657 | 1.236 | 1.301 | 930 | 1.283 | 1.397 | 1.214 | 1.386 | 155 | 661 | 607 | 821 | -16 |
| Depreciation & amort. | 345 | -337 | -531 | -321 | -395 | -297 | -267 | -264 | -268 | -222 | -214 | -193 | -109 | -105 |
| EBIT | 1.149 | 1.320 | 705 | 980 | 534 | 987 | 1.130 | 950 | 1.118 | -66 | 447 | 414 | 712 | -122 |
| Net financials | -392 | -491 | -230 | -182 | -167 | -104 | -89 | -150 | -53 | 81 | 47 | -37 | -55 | -124 |
| Profit before tax | 756 | 830 | 475 | 799 | 367 | 883 | 1.041 | 800 | 1.065 | 15 | 494 | 377 | 657 | -246 |
| Tax | 190 | 207 | 132 | 103 | 37 | 191 | 229 | 176 | 235 | 3 | 109 | 88 | 146 | -54 |
| Net profit | 566 | 622 | 343 | 695 | 330 | 692 | 811 | 624 | 830 | 12 | 386 | 289 | 512 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.162 | 14.218 | 13.554 | 13.925 | 15.185 | 15.169 | 16.291 | 17.572 | 20.946 | 18.420 | 18.756 | 18.980 | 19.486 | 15.357 |
| Equity | 3.197 | 3.820 | 4.163 | 3.758 | 4.088 | 4.780 | 5.592 | 6.215 | 7.046 | 7.058 | 7.443 | 7.733 | 8.244 | 8.052 |
| Long-term debt | 5.137 | 4.679 | 4.276 | 3.864 | 3.649 | 3.329 | 2.991 | 2.654 | 6.791 | 6.371 | 6.083 | 5.683 | 5.414 | 4.957 |
| Short-term debt | 5.183 | 5.003 | 4.354 | 5.590 | 6.739 | 6.299 | 6.923 | 7.898 | 6.292 | 4.155 | 4.375 | 4.689 | 4.978 | 1.553 |
| Total debt | 10.320 | 9.682 | 8.630 | 9.454 | 10.388 | 9.628 | 9.914 | 10.553 | 13.083 | 10.526 | 10.458 | 10.372 | 10.392 | 6.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
LE Management | Management | 1995 | — | — |
EV Management | Management | 2024 | — | — |
HB Audit | Audit | 1995 | — | — |
HA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.E.J. HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lars Erik Johansen | Management | 0 companies |
| Evelyn Vibeke Johansen | Management | 0 companies |
| Hans Buus Jensen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |