| Revenue | DKK 2,4M | +9% |
| EBITDA | DKK 1,7M | +4% |
| Net profit | DKK 1,7M | +1% |
| Total assets | DKK 60,8M | +0% |
| Equity | DKK 44,2M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.899 | 2.132 | 2.269 | 2.165 | 2.351 |
| Staff expenses | -465 | -493 | -439 | -541 | -654 |
| EBITDA | 1.369 | 1.351 | 1.830 | 1.624 | 1.697 |
| Depreciation & amort. | -1.137 | -272 | -280 | -280 | -280 |
| EBIT | 232 | 1.079 | 1.551 | 1.345 | 1.417 |
| Net financials | -2.558 | 6.486 | 5.102 | 443 | 178 |
| Profit before tax | 3.486 | 7.565 | 6.653 | 1.787 | 1.595 |
| Tax | -66 | -176 | 373 | 105 | -100 |
| Net profit | 3.552 | 7.741 | 6.280 | 1.682 | 1.695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.232 | 56.460 | 60.512 | 61.135 | 60.850 |
| Equity | 25.933 | 34.048 | 40.814 | 42.434 | 44.236 |
| Long-term debt | 12.761 | 18.065 | 16.340 | 14.724 | 13.163 |
| Short-term debt | 3.857 | 4.347 | 3.358 | 3.977 | 3.450 |
| Total debt | 16.618 | 22.412 | 19.698 | 18.701 | 16.613 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 1995 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mohr Pedersen | Board of Directors | 0 companies |
| Svend Erik Pedersen | Board of Directors | 0 companies |
| Martin Mohr Pedersen | Board of Directors | 0 companies |