| Revenue | DKK -83K | +8% |
| EBITDA | DKK -83K | -8% |
| Net profit | DKK 1M | -25% |
| Total assets | DKK 18,4M | +5% |
| Equity | DKK 18,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -18 | -28 | -24 | -25 | -27 | -28 | -31 | -38 | -85 | -80 | -77 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -18 | -28 | -24 | -25 | -27 | -28 | -31 | -38 | -85 | -80 | -77 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -18 | -28 | -24 | -25 | -27 | -28 | -31 | -38 | -85 | -80 | -77 | -83 |
| Net financials | 2.400 | 1.672 | 1.652 | 1.254 | 1.309 | 1.789 | -740 | 3.490 | 666 | 1.981 | -1.901 | 1.725 | 1.355 |
| Profit before tax | 2.384 | 1.654 | 1.623 | 1.230 | 1.284 | 1.762 | -768 | 3.459 | 628 | 1.896 | -1.982 | 1.648 | 1.272 |
| Tax | -1 | 403 | 402 | 290 | 284 | 388 | -174 | 701 | 126 | 400 | -424 | 309 | 271 |
| Net profit | 2.384 | 1.251 | 1.221 | 940 | 1.001 | 1.374 | -594 | 2.758 | 502 | 1.496 | -1.557 | 1.339 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.423 | 17.978 | 18.762 | 18.856 | 19.203 | 20.087 | 18.208 | 17.090 | 16.747 | 18.029 | 16.423 | 17.555 | 18.370 |
| Equity | 16.408 | 17.562 | 18.685 | 18.825 | 19.126 | 19.575 | 18.131 | 16.789 | 16.691 | 17.687 | 16.015 | 17.236 | 18.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 415 | 77 | 30 | 76 | 512 | 77 | 301 | 56 | 342 | 408 | 319 | 253 |
| Total debt | 15 | 415 | 77 | 30 | 76 | 512 | 77 | 301 | 56 | 342 | 408 | 319 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bolding Christensen | Audit | 0 companies |