| Revenue | DKK 8K | +147% |
| EBITDA | DKK 8K | +147% |
| Net profit | DKK 8K | +161% |
| Total assets | DKK 77K | +13% |
| Equity | DKK 58K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | -141 | -258 | -83 | -5 | 2 | -0 | 3 | 6 | 1 | 8 | 3 | 3 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -141 | -258 | -83 | -5 | 2 | -0 | 3 | 6 | 1 | 8 | 3 | 3 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -141 | -258 | -83 | -5 | 2 | -0 | 3 | 6 | 1 | 8 | 3 | 3 | 8 |
| Net financials | -0 | 16 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 12 | -125 | -258 | -83 | -5 | 2 | -1 | 3 | 6 | 1 | 8 | 3 | 3 | 8 |
| Tax | 3 | -35 | 67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | -90 | -325 | -83 | -5 | 2 | -1 | 3 | 6 | 1 | 8 | 3 | 3 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 561 | 651 | 146 | 43 | 38 | 40 | 39 | 43 | 54 | 49 | 63 | 65 | 68 | 77 |
| Equity | 528 | 438 | 113 | 31 | 25 | 27 | 27 | 30 | 36 | 37 | 45 | 48 | 51 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 213 | 33 | 13 | 13 | 13 | 13 | 13 | 18 | 13 | 19 | 17 | 17 | 19 |
| Total debt | 33 | 213 | 33 | 13 | 13 | 13 | 13 | 13 | 18 | 13 | 19 | 17 | 17 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Founder | Founder | 1995 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
PS Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 1999 | |
LNP CORPORATE FINANCE A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Tuft Sørensen | Founder | 0 companies |
| Jan Larsen | Chief Executive Officer | 0 companies |
| Peter Sejer Rask | Audit | 0 companies |
| Bjarke Christian Dyekjær | Board of Directors | 0 companies |
| Anders Ertmann | Board of Directors | 0 companies |
| Claude Dario Winandy | Chairman | 0 companies |
| Rune Myrthue | Board of Directors | 0 companies |