| Revenue | DKK 16,7M | +5% |
| EBITDA | DKK 7,1M | -6% |
| Net profit | DKK 5,4M | -3% |
| Total assets | DKK 10,4M | -9% |
| Equity | DKK 7,6M | +5% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.429 | 10.753 | 15.117 | 15.875 | 16.678 |
| Staff expenses | -9.650 | -8.451 | -9.685 | -8.284 | -9.539 |
| EBITDA | 6.779 | 2.302 | 5.432 | 7.592 | 7.139 |
| Depreciation & amort. | -479 | -497 | -252 | -294 | -347 |
| EBIT | 6.300 | 1.805 | 5.179 | 7.297 | 6.792 |
| Net financials | 315 | 118 | -77 | -116 | 146 |
| Profit before tax | 6.615 | 1.923 | 5.103 | 7.181 | 6.938 |
| Tax | 1.461 | 452 | 1.132 | 1.614 | 1.561 |
| Net profit | 5.154 | 1.471 | 3.970 | 5.567 | 5.377 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.193 | 13.228 | 14.185 | 11.424 | 10.372 |
| Equity | 7.426 | 3.772 | 6.342 | 7.210 | 7.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.748 | 9.456 | 7.843 | 4.197 | 2.773 |
| Total debt | 7.748 | 9.456 | 7.843 | 4.197 | 2.773 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MC Management | Management | 2016 |
TP Founder | Founder | 1995 |
KS Founder | Founder | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Chairman | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 0% | 0% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Christensen | Management | 0 companies |
| Tage Pedersen | Founder | 0 companies |
| Kim Schiøtt | Founder | 0 companies |
| Peter Mikael Carlberg | Chairman | 0 companies |
| Tor Anton Pedersen | Board of Directors | 0 companies |
| Lars Sigurd Espersen | Chairman | 0 companies |