| Revenue | DKK -13K | -2% |
| EBITDA | DKK -13K | +2% |
| Net profit | DKK 55K | -23% |
| Total assets | DKK 2,5M | +3% |
| Equity | DKK 2,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 286 | 290 | 231 | 324 | 440 | 240 | 416 | 539 | -81 | 2 | -14 | -13 |
| Staff expenses | -128 | -125 | -133 | -132 | -124 | -124 | -123 | -124 | -149 | -156 | -0 | -0 | -0 |
| EBITDA | 342 | 481 | 157 | 99 | 199 | 317 | 117 | 292 | 390 | -237 | 2 | -14 | -13 |
| Depreciation & amort. | -201 | 160 | -166 | -166 | -128 | -135 | -131 | -128 | -1.711 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 321 | -9 | -67 | 71 | 181 | -14 | 165 | -1.321 | -237 | 2 | -14 | -13 |
| Net financials | -371 | -419 | -176 | -199 | -187 | -178 | -138 | -121 | -221 | -82 | 56 | 105 | 84 |
| Profit before tax | -230 | -98 | -185 | -266 | -116 | 3 | -152 | 44 | -1.542 | -319 | 58 | 91 | 71 |
| Tax | -210 | -38 | -18 | -39 | 5 | 27 | -57 | 38 | -593 | -125 | -0 | 20 | 16 |
| Net profit | -20 | -60 | -167 | -227 | -122 | -24 | -94 | 5 | -949 | -194 | 58 | 71 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.920 | 11.250 | 10.491 | 10.314 | 10.201 | 10.142 | 9.946 | 9.778 | 8.658 | 2.346 | 2.323 | 2.394 | 2.471 |
| Equity | 4.087 | 4.027 | 3.861 | 3.633 | 3.512 | 3.488 | 3.394 | 3.399 | 2.450 | 2.256 | 2.313 | 2.384 | 2.439 |
| Long-term debt | 5.244 | 5.279 | 5.153 | 5.031 | 4.911 | 4.760 | 4.548 | 4.379 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.589 | 1.892 | 1.350 | 1.431 | 1.437 | 1.438 | 1.557 | 1.407 | 6.208 | 91 | 10 | 10 | 32 |
| Total debt | 6.833 | 7.171 | 6.503 | 6.462 | 6.348 | 6.198 | 6.106 | 5.786 | 6.208 | 91 | 10 | 10 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERLIS ApS | Company | 66.7% | 66.7% | 1995 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Singers | Founder | 0 companies |
| Brita Singers Sørensen | Board of Directors | 0 companies |
| Karen Singers Eiskjær Johansen | Board of Directors | 0 companies |
| Mette Brøndum Singers Johansen | Board of Directors | 0 companies |
| Henning Malmmose Johansen | Board of Directors | 0 companies |
| Jens-Peter Singers Sørensen | Board of Directors | 0 companies |
| Ann-Mari Singers Johansen | Board of Directors | 0 companies |
| Martin Østergaard Singers | Board of Directors | 0 companies |