| Revenue | DKK 8,4M | -36% |
| EBITDA | DKK 2,9M | -36% |
| Net profit | DKK 215K | -89% |
| Total assets | DKK 16M | -29% |
| Equity | DKK 1,3M | -90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.763 | 3.397 | 5.955 | 8.164 | 8.981 | 8.339 | 10.468 | 13.055 | 8.383 |
| Staff expenses | -3.527 | -3.581 | -4.140 | -5.146 | -6.101 | -6.101 | -7.331 | -8.511 | -5.491 |
| EBITDA | 772 | 1.135 | 1.815 | 3.018 | 2.880 | 2.238 | 3.137 | 4.493 | 2.892 |
| Depreciation & amort. | -0 | -0 | 1.654 | 1.927 | 2.303 | -2.324 | -1.976 | -2.436 | -2.255 |
| EBIT | 772 | 1.135 | 160 | 1.091 | 578 | -86 | 1.161 | 2.057 | 637 |
| Net financials | 824 | 260 | 157 | 172 | 63 | 447 | -375 | 496 | -359 |
| Profit before tax | 1.599 | 1.395 | 317 | 1.263 | 640 | 361 | 786 | 2.553 | 278 |
| Tax | 409 | 116 | 37 | 263 | 120 | 8 | 176 | 568 | 63 |
| Net profit | 1.190 | 1.279 | 280 | 1.000 | 520 | 353 | 610 | 1.985 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.293 | 14.630 | 14.615 | 16.026 | 14.731 | 15.057 | 24.457 | 22.493 | 15.978 |
| Equity | 15.744 | 11.023 | 11.304 | 9.204 | 9.724 | 10.077 | 10.677 | 12.663 | 1.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.230 | 2.838 | 2.551 |
| Short-term debt | 2.274 | 2.227 | 1.937 | 5.382 | 3.577 | 3.897 | 9.293 | 5.674 | 10.956 |
| Total debt | 2.274 | 2.227 | 1.937 | 5.382 | 3.577 | 3.897 | 12.523 | 8.512 | 13.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2010 | — | — |
JP Management | Management | 1995 | — | — |
PP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE PAPUGA HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2021 |
CARSTEN PAPUGA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
Vikingbus Gruppen A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Papuga | Management | 0 companies |
| John Papuga | Management | 0 companies |
| Peter Papuga | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Merete Papuga | Chairman | 0 companies |
| Gitte Bjerby Papuga | Chairman | 0 companies |
| Verner Axelsen Holm | Board of Directors | 0 companies |
| Lars Eg Larsen | Board of Directors | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |
| Anette Papuga | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Ole Papuga | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |