| Revenue | DKK 5,2M | -18% |
| EBITDA | DKK -2,6M | -91% |
| Net profit | DKK -2,2M | -80% |
| Total assets | DKK 9,5M | +7% |
| Equity | DKK 3M | +98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.171 | 7.267 | 7.921 | 5.985 | — | 7.932 | 7.666 | 6.356 | 5.230 |
| Staff expenses | -5.667 | -6.217 | -6.334 | -4.245 | -6.791 | -7.270 | -7.190 | -7.702 | -7.800 |
| EBITDA | 503 | 1.051 | 1.587 | 1.740 | 884 | 662 | 475 | -1.347 | -2.570 |
| Depreciation & amort. | 418 | 349 | 347 | 260 | -342 | -250 | -147 | -98 | -84 |
| EBIT | 85 | 702 | 1.239 | 1.480 | 541 | 412 | 329 | -1.445 | -2.654 |
| Net financials | 674 | 1.154 | 655 | -114 | -14 | -9 | -14 | -110 | -155 |
| Profit before tax | 759 | 494 | 1.894 | 1.365 | 527 | 403 | 314 | -1.555 | -2.809 |
| Tax | 190 | 124 | 472 | 319 | 127 | 88 | 68 | -342 | -620 |
| Net profit | 569 | 370 | 1.421 | 1.046 | 400 | 315 | 246 | -1.213 | -2.189 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.204 | 9.081 | 9.695 | 8.257 | 8.630 | 8.783 | 9.015 | 8.823 | 9.464 |
| Equity | 2.232 | 2.603 | 4.024 | 2.570 | 2.970 | 2.885 | 2.816 | 1.491 | 2.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 |
| Short-term debt | 6.764 | 6.443 | 5.635 | 5.639 | 5.611 | 5.871 | 6.189 | 7.321 | 6.276 |
| Total debt | 6.764 | 6.443 | 5.635 | 5.639 | 5.611 | 5.871 | 6.189 | 7.321 | 6.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2000 | — | — |
LF Management | Management | 2005 | — | — |
AJ Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
HOLST HOLDING A/S | Company | 50.0% | 50.0% | 2015 |
ECCO SKO A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stern Møller | Management | 0 companies |
| Lars Flemming Schultz Hansen | Management | 0 companies |
| Aage Juhl Nielsen | Management | 0 companies |
| Kristian Ikast | Chairman | 0 companies |
| Peter Schøtt Knudsen | Board of Directors | 0 companies |
| Flemming Hansen | Chairman | 0 companies |
| Arne Løvbjerg | Board of Directors | 0 companies |
| Birgit Schultz Hansen | Chairman | 0 companies |
| Claus Frisenberg Pedersen | Chairman | 0 companies |
| Henrik Frisenberg | Board of Directors | 0 companies |
| Terkel Juul Wolf | Board of Directors | 0 companies |
| Niels Flemming Lærkeborg Hansen | Board of Directors | 0 companies |