| Revenue | DKK 19,1M | +22% |
| EBITDA | DKK 11,6M | +28% |
| Net profit | DKK 9,5M | +36% |
| Total assets | DKK 36,4M | +11% |
| Equity | DKK 17,6M | +16% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.749 | 10.588 | 10.110 | 11.228 | 11.754 | 11.698 | 11.563 | 13.750 | 11.667 | 16.710 | 14.211 | 15.706 | 19.093 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -8.344 | -10.734 | -12.585 | -27.199 | -30.643 | -32.352 | -15.404 | -29.705 |
| EBITDA | 6.033 | 5.556 | 5.024 | 5.299 | 5.369 | 6.108 | 6.577 | 8.592 | 5.040 | 9.986 | 8.388 | 9.043 | 11.569 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.033 | 5.556 | 5.024 | 5.299 | 5.369 | 6.108 | 6.577 | 8.592 | 5.040 | 9.986 | 8.388 | 9.043 | 11.569 |
| Net financials | -129 | -110 | -77 | -162 | -121 | -208 | -69 | -302 | -210 | -184 | -190 | 27 | -149 |
| Profit before tax | 5.904 | 5.446 | 4.948 | 5.137 | 5.248 | 5.900 | 6.508 | 8.290 | 4.829 | 9.803 | 8.198 | 9.070 | 11.420 |
| Tax | 1.527 | 1.400 | 1.230 | 1.304 | 1.246 | 1.418 | 1.388 | 1.947 | 1.146 | 2.300 | 1.899 | 2.104 | 1.962 |
| Net profit | 4.377 | 4.047 | 3.718 | 3.833 | 4.001 | 4.482 | 5.120 | 6.344 | 3.684 | 7.502 | 6.299 | 6.966 | 9.459 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.740 | 21.140 | 21.163 | 25.655 | 29.703 | 31.337 | 32.498 | 25.221 | 29.739 | 30.799 | 29.301 | 32.743 | 36.383 |
| Equity | 10.564 | 10.234 | 9.905 | 10.021 | 10.189 | 10.669 | 12.200 | 9.259 | 11.763 | 15.582 | 14.379 | 15.145 | 17.638 |
| Long-term debt | 4.667 | 4.353 | 4.069 | 6.379 | 7.489 | 5.540 | 5.527 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.983 | 6.015 | 6.698 | 8.676 | 11.341 | 14.411 | 14.053 | 15.547 | 17.621 | 14.958 | 14.811 | 17.227 | 18.289 |
| Total debt | 10.650 | 10.369 | 10.768 | 15.054 | 18.830 | 19.951 | 19.581 | 15.547 | 17.621 | 14.958 | 14.811 | 17.227 | 18.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2003 | — | — |
MG Founder | Founder | 1995 | — | — |
OK Founder | Founder | 1995 | — | — |
OV Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOYEX ApS | Company | 66.7% | 66.7% | 2024 |
BoyCon ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Boye Rasmussen | Management | 0 companies |
| Mogens Gaarden | Founder | 0 companies |
| Ole Kühnel Henriksen | Founder | 0 companies |
| Ove Viktor Nielsen | Founder | 0 companies |
| Anders Boye | Board of Directors | 0 companies |
| Henning Jensen Andersen | Board of Directors | 0 companies |
| Peer Brian Westh | Board of Directors | 0 companies |
| Pia Thim Jensen | Board of Directors | 0 companies |
| Annette Kristine Bramsen Andersen | Board of Directors | 0 companies |