| Revenue | DKK 8,7M | -49% |
| EBITDA | DKK -284K | -134% |
| Net profit | DKK -228K | -139% |
| Total assets | DKK 5,5M | -8% |
| Equity | DKK 1M | -18% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 25.052 | 20.053 | 21.984 | 17.103 | 8.681 |
| Staff expenses | -13.521 | -10.877 | -10.166 | -9.606 | -4.792 |
| EBITDA | 860 | 2.461 | 3.030 | 842 | -284 |
| Depreciation & amort. | -39 | -20 | -7 | -34 | -19 |
| EBIT | 822 | 2.440 | 3.023 | 807 | -303 |
| Net financials | -17 | -51 | -62 | -48 | 14 |
| Profit before tax | 804 | 2.389 | 2.960 | 759 | -289 |
| Tax | 207 | 551 | 661 | 174 | -61 |
| Net profit | 597 | 1.838 | 2.299 | 585 | -228 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10.468 | 11.414 | 8.523 | 5.946 | 5.476 |
| Equity | 1.282 | 2.524 | 2.987 | 1.270 | 1.042 |
| Long-term debt | 267 | 666 | 0 | 0 | 0 |
| Short-term debt | 8.294 | 7.870 | 5.076 | 4.276 | 4.213 |
| Total debt | 8.561 | 8.536 | 5.076 | 4.276 | 4.213 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
CB Management | Management | 2016 – 2023 |
DZ Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
SH | Audit | 1995 – 2004 |
CB Management | Management | 1995 – 2005 |
KH Management | Management | 2016 – 2023 |
HV Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2006 – 2010 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Blak | Management | 0 companies |
| Dorte Zangenberg | Chief Executive Officer | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Claus Buhl | Management | 0 companies |
| Karina Holm Henriksen | Management | 0 companies |
| Hermann Valur Haraldsson | Chief Executive Officer | 0 companies |
| Carsten Malby | Board of Directors | 0 companies |
| Claus Otto Lembourn | Board of Directors | 0 companies |
| Mik Thobo-Carlsen | Board of Directors | 0 companies |
| Marie Sophie Duckert | Board of Directors | 0 companies |
| Pernille Simmelkiær Larsen | Chairman | 0 companies |
| Bjarne Plenge Egedal | Chairman | 0 companies |
| Niels Vahman Bang | Chairman | 0 companies |
| Peter Fröhlich | Board of Directors | 0 companies |
| Uffe Elbæk | Board of Directors | 0 companies |
| Carsten Robert Brink | Chairman | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |