| Revenue | DKK -64K | -6% |
| EBITDA | DKK -64K | +6% |
| Net profit | DKK -359K | -160% |
| Total assets | DKK 4,1M | -9% |
| Equity | DKK 4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -163 | — | — | — | -55 | -52 | -183 | -70 | -44 | -68 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 29 | -943 | -434 | -55 | -52 | -183 | -70 | -44 | -68 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 29 | -943 | -434 | -55 | -52 | -183 | -70 | -44 | -68 | -64 |
| Net financials | 4.316 | 48 | -911 | -220 | -75 | 176 | -253 | 246 | 60 | 726 | -295 |
| Profit before tax | 4.153 | -118 | -996 | -317 | -130 | 124 | -436 | 176 | 16 | 658 | -359 |
| Tax | -14 | -61 | 3 | 0 | -0 | -0 | -0 | -0 | -0 | 63 | -0 |
| Net profit | 4.167 | -57 | -999 | -317 | -130 | 124 | -436 | 176 | 16 | 595 | -359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.125 | 12.949 | 4.593 | 4.170 | 4.000 | 4.125 | 3.697 | 3.849 | 3.850 | 4.496 | 4.077 |
| Equity | 9.829 | 8.272 | 4.573 | 4.056 | 3.926 | 4.050 | 3.614 | 3.790 | 3.806 | 4.395 | 4.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.295 | 4.678 | 20 | 114 | 75 | 75 | 83 | 59 | 44 | 100 | 41 |
| Total debt | 4.295 | 4.678 | 20 | 114 | 75 | 75 | 83 | 59 | 44 | 100 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Larsen | Chairman | 0 companies |
| Ole Larsen | Chairman | 0 companies |
| Anne Peutzfeldt | Board of Directors | 0 companies |