| Revenue | DKK -257K | +19% |
| EBITDA | DKK 2,2M | +369% |
| Net profit | DKK 5,1M | +281% |
| Total assets | DKK 50,3M | +26% |
| Equity | DKK 33,4M | +23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -183 | -197 | -158 | -216 | -257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.263 | 4.325 | 1.260 | -810 | 2.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.263 | 4.325 | 1.260 | -810 | 2.181 |
| Net financials | 2.861 | 7.884 | -9.648 | 1.581 | 6.915 |
| Profit before tax | 2.678 | 7.688 | -9.806 | 1.365 | 6.658 |
| Tax | 762 | 1.125 | -2.867 | 34 | 1.581 |
| Net profit | 1.916 | 6.563 | -6.939 | 1.331 | 5.077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.556 | 47.196 | 38.958 | 39.918 | 50.276 |
| Equity | 26.444 | 32.734 | 25.695 | 27.030 | 33.369 |
| Long-term debt | 712 | 265 | 141 | -152 | 0 |
| Short-term debt | 5.081 | 13.117 | 12.075 | 11.850 | 16.002 |
| Total debt | 5.081 | 13.117 | 12.075 | 11.850 | 16.002 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1995 – 1995 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carsten Haagensen | Chairman | 0 companies |
| Birgitte Thuehøj Rask | Board of Directors | 0 companies |
| Henriette Stensvik Haagensen | Board of Directors | 0 companies |
| Monica Ingrid Maria Haagensen | Board of Directors | 0 companies |