Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frost Boligcenter A/S
A/S
Bankrupt
CVR 18642638
Vestergårdsvej 4, 7260
Sønder Omme
Retail sale of furniture, lighting equipment, tableware and other household goods
·
NACE 4755
Est. 1995 · 31 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of furniture, lighting equipment, tableware and other household goods
/
Frost Boligcenter A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2019: 3M
3M
2019
2020: 3M (0% vs 2019)
3M
0%
2020
2021: 3M (0% vs 2020)
3M
0%
2021
2022: 2M (-33% vs 2021)
2M
-33%
2022
2023: 1M (-50% vs 2022)
1M
-50%
2023
EBITDA
DKK millions
1M
1M
1M
0M
0M
2019: 1M
1M
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
Income statement
DKK thousands
Item
2023
2022
2021
2020
2019
Gross profit
1.304
1.976
3.302
3.208
3.399
Staff expenses
-1.497
-2.254
-2.683
-2.011
-2.356
EBITDA
-261
-279
619
1.197
1.043
Depreciation & amort.
-231
-231
-231
-230
-229
EBIT
-492
-510
388
967
815
Net financials
-518
-269
-250
-247
-273
Profit before tax
-1.010
-778
139
720
542
Tax
-207
-149
32
159
122
Net profit
-803
-629
107
562
420
Balance sheet
DKK thousands
Item
2023
2022
2021
2020
2019
Total assets
14.396
17.122
18.454
17.841
17.526
Equity
5.034
5.836
6.466
6.359
5.797
Long-term debt
4.673
5.106
5.636
6.161
6.683
Short-term debt
3.845
5.129
5.152
4.111
3.821
Total debt
8.518
10.235
10.788
10.272
10.504
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-20,0 %
This company
2019
2023
Equity ratio
35,0 %
This company
38,2 %
Market median
This company
Market median
8% below market
2019
2023
Return on equity
-15,9 %
This company
18,4 %
Market median
This company
Market median
186% below market
2019
2023
Net profit margin (of gross profit)
-61,6 %
This company
2019
2023
Asset turnover (of gross profit)
0,09×
This company
2019
2023
Debt / equity
1,86×
This company
0,62×
Market median
This company
Market median
200% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
View
PDF
More on Frost Boligcenter A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
