| Revenue | DKK 222K | -99% |
| EBITDA | DKK 809K | +4083% |
| Net profit | DKK 444K | +233% |
| Total assets | DKK 6,7M | -15% |
| Equity | DKK 6,7M | +7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 33.928 | 26.614 | 222 |
| Staff expenses | -26.631 | -18.527 | -116 |
| EBITDA | -2.089 | -20 | 809 |
| Depreciation & amort. | -4.476 | -577 | 506 |
| EBIT | -6.565 | -597 | 304 |
| Net financials | 78 | 33 | 55 |
| Profit before tax | -6.487 | -525 | 358 |
| Tax | -1.219 | -192 | -85 |
| Net profit | -5.268 | -333 | 444 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 16.288 | 7.893 | 6.709 |
| Equity | 6.588 | 6.255 | 6.699 |
| Long-term debt | 2.946 | 2.498 | 2.226 |
| Short-term debt | 9.700 | 1.638 | 10 |
| Total debt | 9.700 | 1.638 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
JH Management | Management | 2000 – 2002 |
ET | Audit | 1995 – 1995 |
VD Chief Executive Officer | Chief Executive Officer | 2007 – 2010 |
HV Management | Management | 2002 – 2004 |
JB Management | Management | 2002 – 2002 |
RH Unofficial title | Unofficial title | 2015 – 2016 |
SR Management | Management | 1995 – 2000 |
LF Management | Management | 1995 – 2000 |
TK Chief Executive Officer | Chief Executive Officer | 2004 – 2007 |
| Audit | 1995 – 1998 | |
PE Management | Management | 1995 – 1995 |
FK Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2002 – 2002 | |
| Chairman | 1995 – 1995 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 1995 – 1997 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1995 – 1998 | |
| Chairman | 1999 – 2002 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 1998 – 1999 | |
| Chairman | 2002 – 2015 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hinderfeldt Isager | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Vagn Dalgaard Sørensen | Chief Executive Officer | 0 companies |
| Henrik Valente Mortensen | Management | 0 companies |
| Jørgen Birch Jensen | Management | 0 companies |
| Rasmus Højbo Schjoldager | Unofficial title | 0 companies |
| Steffen Ramsgaard | Management | 0 companies |
| Lars Fischer Larsen | Management | 0 companies |
| Thomas Kahr Knudsen | Chief Executive Officer | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Finn Klostermann | Chief Executive Officer | 0 companies |
| Preben Sunke | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Kaj Fischer Larsen | Board of Directors | 0 companies |
| Per Fischer Larsen | Board of Directors | 0 companies |
| Arne Therkelsen | Board of Directors | 0 companies |
| Knud Christensen | Chairman | 0 companies |
| Bjarne Møller Larsen | Board of Directors | 0 companies |
| Sven Erik Ramsgaard | Board of Directors | 0 companies |
| Gert Jørn Kjeldsen | Chairman | 0 companies |
| Svend Erik Sørensen | Board of Directors | 0 companies |
| Henrik Axel Juul Nordenlund | Chairman | 0 companies |
| Lorenz Hansen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |