| Revenue | DKK 26,1B | -10% |
| EBITDA | DKK 230M | -62% |
| Net profit | DKK -239M | -146% |
| Total assets | DKK 22,6B | -1% |
| Equity | DKK 4B | -5% |
| Employees | 6423 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22.887.000 | 23.742.000 | 30.212.000 | 29.194.000 | 26.149.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -343.000 | 59.000 | 47.000 | 613.000 | 230.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -343.000 | 59.000 | 47.000 | 613.000 | 230.000 |
| Net financials | 1.112.000 | 784.000 | 61.000 | -644.000 | -485.000 |
| Profit before tax | 769.000 | 843.000 | 108.000 | -31.000 | -255.000 |
| Tax | -53.000 | 42.000 | -106.000 | 66.000 | -16.000 |
| Net profit | 822.000 | 801.000 | 214.000 | -97.000 | -239.000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.884.000 | 21.896.000 | 24.419.000 | 22.744.000 | 22.568.000 |
| Equity | 3.443.000 | 4.058.000 | 4.265.000 | 4.276.000 | 4.041.000 |
| Long-term debt | 9.702.000 | 11.597.000 | 11.361.000 | 13.108.000 | 11.734.000 |
| Short-term debt | 5.603.000 | 5.858.000 | 8.263.000 | 4.894.000 | 6.352.000 |
| Total debt | 15.305.000 | 17.455.000 | 19.624.000 | 18.002.000 | 18.086.000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Management | Management | 2024 |
NU Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (14) | ||
TA Management | Management | 2020 – 2024 |
FN Management | Management | 2006 – 2016 |
JH Management | Management | 2001 – 2002 |
KB Audit | Audit | 2001 – 2001 |
VC Management | Management | 2001 – 2001 |
CS Management | Management | 2004 – 2010 |
MP Management | Management | 2008 – 2009 |
JS Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
JH Management | Management | 2004 – 2008 |
TØ Management | Management | 2022 – 2024 |
JB Management | Management | 2002 – 2004 |
TS Management | Management | 2004 – 2006 |
KJ Chief Executive Officer | Chief Executive Officer | 2004 – 2016 |
BV Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (61) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2004 – 2011 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2009 – 2008 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Deputy Chairman | 2017 – 2022 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2004 – 2005 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2004 – 2007 | |
| Deputy Chairman | 2015 – 2017 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2004 – 2019 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 2011 – 2023 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2009 – 2008 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Deputy Chairman | 2012 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2004 – 2007 | |
| Deputy Chairman | 2004 – 2007 | |
KH | Board of Directors | 2017 – 2021 |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ahle | Management | 0 companies |
| Flemming Nyenstad Enevoldsen | Management | 0 companies |
| Jan Hinderfeldt Isager | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Anders Aakær Jensen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Carsten Svejgaard Jakobsen | Management | 0 companies |
| Morten Petersen | Management | 0 companies |
| Jais Stampe Li Valeur | Chief Executive Officer | 0 companies |
| Jens Haven Christiansen | Management | 0 companies |
| Niels Ulrich Duedahl | Chief Executive Officer | 0 companies |
| Tim Ørting Jørgensen | Management | 0 companies |
| Jørgen Birch Jensen | Management | 0 companies |
| Torben Skou | Management | 0 companies |
| Kjeld Johannesen | Chief Executive Officer | 0 companies |
| Britta Veis Jensen | Management | 0 companies |
| John Pommer Brædder | Board of Directors | 0 companies |
| Ulrik Bremholm | Board of Directors | 0 companies |
| Niels Gottrup Mikkelsen | Chairman | 0 companies |
| Palle Joest Andersen | Board of Directors | 0 companies |
| Jesper Vaagelund Christensen | Board of Directors | 0 companies |
| Hans Søgaard Hansen | Board of Directors | 0 companies |
| Preben Sunke | Chairman | 0 companies |
| Hans Hartvig Klejsgaard Hansen | Board of Directors | 0 companies |
| Torben Lyngsø | Board of Directors | 0 companies |
| Knud Jørgen Christensen Lei | Board of Directors | 0 companies |
| Karl Kristian Andersen | Board of Directors | 0 companies |
| Søren Brinck | Board of Directors | 0 companies |
| Niels Jakob Hansen | Board of Directors | 0 companies |
| Hans Kristian Jacobsen | Board of Directors | 0 companies |
| Susanne Arfelt Rajamand | Board of Directors | 0 companies |
| Daniel Overgaard Pedersen | Deputy Chairman | 0 companies |
| Asger Krogsgaard | Chairman | 0 companies |
| Mads Nipper | Deputy Chairman | 0 companies |
| Per Viggo Hasling Frandsen | Board of Directors | 0 companies |
| Brian Vestergaard | Board of Directors | 0 companies |
| Søren Frandsen Bonde | Board of Directors | 0 companies |
| Hanne Line Skovgaard Revsbech | Board of Directors | 0 companies |
| Camilla Andrea Harder Hartvig | Board of Directors | 0 companies |
| Erik Ugilt Hansen | Board of Directors | 0 companies |
| Camilla Sylvest | Deputy Chairman | 0 companies |
| Jørgen Højberg Rasmussen | Board of Directors | 0 companies |
| Jesper Teddy Lok | Deputy Chairman | 0 companies |
| Bjarke Christiansen | Board of Directors | 0 companies |
| Lars Holm Mose | Board of Directors | 0 companies |
| Jeff Olsen Gravenhorst | Board of Directors | 0 companies |
| Peder Steen Andersen Philipp | Board of Directors | 0 companies |
| Per Højgaard Andersen | Board of Directors | 0 companies |
| Tom Michael Jensen | Board of Directors | 0 companies |
| Henrik Høegh-Andersen | Board of Directors | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Arne Bech Poulsen | Board of Directors | 0 companies |
| Leo Christensen | Board of Directors | 0 companies |
| Erik Michael Bredholt | Chairman | 0 companies |
| Svend Erik Sørensen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Kim Tovgaard | Board of Directors | 0 companies |
| Kim Frimer | Board of Directors | 0 companies |
| Cay Wulff Sørensen | Board of Directors | 0 companies |
| Jens Thomsen Lorenzen | Board of Directors | 0 companies |
| Søren Bach | Deputy Chairman | 0 companies |
| Søren Dalum Tinggaard | Board of Directors | 0 companies |
| Poul Møller | Board of Directors | 0 companies |
| Mogens Birch | Board of Directors | 0 companies |
| Kai Kragkær Larsen | Board of Directors | 0 companies |
| Bent Claudi Lassen | Deputy Chairman | 0 companies |
| Kurt Høj | Board of Directors | 0 companies |
| Majken Schultz | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Søren Skou | Chairman | 0 companies |
| Hans Jørgen Frank | Board of Directors | 0 companies |
| Peder Damgaard | Board of Directors | 0 companies |
| Paul Sejer | Board of Directors | 0 companies |
| Karsten Willumsen | Board of Directors | 0 companies |
| Peter Fallesen Kjær Ravn | Board of Directors | 0 companies |
| Jens Pedersen | Board of Directors | 0 companies |
| Thomas Risager Kjær | Board of Directors | 0 companies |
| Thomas Lehné Witt Hansen | Board of Directors | 0 companies |
| Henrik Seaton Tanggaard Redmond | Board of Directors | 0 companies |
| Niels Daugaard Buhl | Board of Directors | 0 companies |