| Revenue | DKK 1,5M | -12% |
| EBITDA | DKK 328K | -25% |
| Net profit | DKK 173K | -33% |
| Total assets | DKK 2,3M | -13% |
| Equity | DKK 1,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.761 | 1.666 | 1.469 |
| Staff expenses | -1.348 | -1.208 | -1.141 |
| EBITDA | 414 | 438 | 328 |
| Depreciation & amort. | 174 | 101 | 121 |
| EBIT | 240 | 337 | 207 |
| Net financials | -2 | -11 | 30 |
| Profit before tax | 238 | 326 | 237 |
| Tax | 60 | 66 | 64 |
| Net profit | 178 | 260 | 173 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.073 | 2.635 | 2.299 |
| Equity | 1.750 | 1.810 | 1.784 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 287 | 723 | 476 |
| Total debt | 287 | 723 | 476 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JW Unofficial title | Unofficial title | 2015 – 2016 |
| Audit | 1995 – 1998 | |
BS Management | Management | 1995 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2015 | |
| Chairman | 1999 – 2003 | |
| Board of Directors | 2003 – 2015 | |
| Chairman | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Weyhe Grønbæk | Unofficial title | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bent Scheel Thomasen | Management | 0 companies |
| Peter Scheel Thomasen | Chairman | 0 companies |
| Jan Skau-Andersen | Chairman | 0 companies |
| Mette Scheel Elmstrøm | Board of Directors | 0 companies |
| Elin Thomasen | Chairman | 0 companies |