| Revenue | DKK -9K | -102% |
| EBITDA | DKK -249K | -298% |
| Net profit | DKK 64K | -77% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 5,8M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -122 | -31 | -32 | -28 | -33 | -27 | 20 | 366 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -65 | -130 | -130 | -130 | -240 | -240 | -243 | -240 | -240 |
| EBITDA | 172 | 253 | 166 | -629 | -187 | -161 | -162 | -158 | -273 | -267 | -224 | 126 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | 253 | 166 | -629 | -187 | -161 | -162 | -158 | -273 | -267 | -224 | 126 | -249 |
| Net financials | 442 | 269 | 299 | -432 | 24 | 250 | -191 | 636 | 342 | 475 | -373 | 222 | 331 |
| Profit before tax | 435 | 262 | 291 | -441 | -61 | 89 | -353 | 479 | 69 | 209 | -597 | 347 | 83 |
| Tax | 64 | 1 | 29 | 43 | 1 | 20 | -78 | 105 | 15 | 46 | -131 | 62 | 18 |
| Net profit | 371 | 261 | 262 | -484 | -62 | 69 | -276 | 374 | 53 | 163 | -466 | 285 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.612 | 8.259 | 8.575 | 7.944 | 7.397 | 7.367 | 6.981 | 6.273 | 6.225 | 6.292 | 5.668 | 5.845 | 5.778 |
| Equity | 8.213 | 7.974 | 8.138 | 7.554 | 7.390 | 7.356 | 6.975 | 6.240 | 6.183 | 6.233 | 5.653 | 5.821 | 5.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 285 | 437 | 390 | 6 | 11 | 6 | 32 | 42 | 59 | 15 | 24 | 15 |
| Total debt | 399 | 285 | 437 | 390 | 6 | 11 | 6 | 32 | 42 | 59 | 15 | 24 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|