| Revenue | DKK 8,9M | +7% |
| EBITDA | DKK 874K | +545% |
| Net profit | DKK 473K | +1779% |
| Total assets | DKK 5,6M | -3% |
| Equity | DKK 3M | +19% |
| Employees | 46 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 2.755 | 6.443 | 6.108 | 5.992 | 6.474 | 6.179 | 6.817 | 6.712 | 8.085 | 7.870 | 8.246 | 8.860 |
| Staff expenses | -65 | -1.706 | -4.991 | -5.266 | -5.286 | -5.338 | -5.558 | -6.148 | -5.986 | -6.613 | -6.873 | -7.432 | -7.605 |
| EBITDA | -47 | 1.049 | 1.452 | 842 | 706 | 1.136 | 621 | 669 | 727 | 1.472 | 996 | 136 | 874 |
| Depreciation & amort. | -4 | -269 | -589 | -609 | -193 | -204 | -226 | -233 | -285 | -605 | -249 | -146 | -51 |
| EBIT | -50 | 780 | 863 | 233 | 513 | 932 | 394 | 436 | 441 | 867 | 748 | -11 | 823 |
| Net financials | 73 | -144 | -196 | -175 | -144 | -104 | -79 | -73 | -220 | -300 | -142 | 44 | -199 |
| Profit before tax | 22 | 636 | 667 | 57 | 368 | 828 | 316 | 364 | 222 | 567 | 605 | 33 | 624 |
| Tax | 4 | 62 | 174 | 16 | 87 | 183 | 70 | 85 | 45 | 125 | 133 | 8 | 151 |
| Net profit | 19 | 574 | 494 | 41 | 282 | 645 | 245 | 279 | 176 | 442 | 472 | 25 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.889 | 6.922 | 6.420 | 6.124 | 5.762 | 5.611 | 5.900 | 6.160 | 6.416 | 5.505 | 5.463 | 5.850 | 5.645 |
| Equity | 2.335 | 2.909 | 694 | 241 | 219 | 864 | 1.109 | 1.388 | 1.564 | 2.006 | 2.478 | 2.503 | 2.976 |
| Long-term debt | 0 | 1.980 | 1.134 | 676 | 184 | 0 | 0 | 0 | 654 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 2.014 | 4.558 | 5.204 | 5.358 | 4.683 | 4.722 | 4.699 | 4.085 | 3.251 | 2.726 | 3.290 | 2.669 |
| Total debt | 555 | 3.994 | 5.691 | 5.880 | 5.543 | 4.683 | 4.722 | 4.699 | 4.738 | 3.251 | 2.726 | 3.290 | 2.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
MH Management | Management | 2004 | — | — |
HB Management | Management | 2004 | — | — |
MG Management | Management | 1995 | — | — |
TH Management | Management | 2007 | — | — |
HB Management | Management | 1995 | — | — |
AB Management | Management | 2004 | — | — |
SC | Audit | 2002 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMCO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Holst Hansen | Management | 0 companies |
| Heidi Boel | Management | 0 companies |
| Michal Gustafson | Management | 0 companies |
| Thomas Holst Hansen | Management | 0 companies |
| Henning Bjørklund Andersen | Management | 0 companies |
| Allan Bataican Aagaard | Management | 0 companies |
| Sannah Catherina Horn Krause | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |