| Revenue | DKK -60K | +17% |
| EBITDA | DKK -60K | -17% |
| Net profit | DKK 452K | -28% |
| Total assets | DKK 35,3M | +0% |
| Equity | DKK 35,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -47 | -68 | — | -39 | -47 | -47 | -45 | -62 | -50 | 0 | -31 | -51 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -47 | -68 | -42 | -39 | -47 | -47 | -45 | -62 | -50 | -57 | -31 | -51 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -47 | -68 | -42 | -39 | -47 | -47 | -45 | -62 | -50 | -57 | -31 | -51 | -60 |
| Net financials | 2.322 | 1.502 | 2.608 | 2.814 | -278 | 1.186 | -2.050 | 4.690 | 4.927 | 4.553 | -2.602 | 2.072 | 860 | 639 |
| Profit before tax | 2.265 | 1.456 | 2.540 | 2.772 | -317 | 1.139 | -2.097 | 4.644 | 4.865 | 4.504 | -2.659 | 2.041 | 809 | 579 |
| Tax | 566 | 372 | 627 | 673 | -71 | 264 | -442 | 1.025 | 1.074 | 985 | -585 | 449 | 178 | 128 |
| Net profit | 1.699 | 1.083 | 1.912 | 2.099 | -246 | 875 | -1.655 | 3.619 | 3.790 | 3.519 | -2.074 | 1.592 | 631 | 452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.202 | 33.336 | 34.476 | 34.987 | 32.802 | 33.568 | 31.713 | 35.654 | 37.419 | 38.576 | 34.462 | 35.454 | 35.484 | 35.336 |
| Equity | 32.921 | 33.005 | 33.917 | 34.516 | 32.771 | 33.543 | 31.688 | 35.202 | 36.992 | 38.511 | 34.437 | 35.429 | 35.459 | 35.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 331 | 559 | 471 | 31 | 25 | 25 | 452 | 427 | 65 | 25 | 25 | 25 | 25 |
| Total debt | 281 | 331 | 559 | 471 | 31 | 25 | 25 | 452 | 427 | 65 | 25 | 25 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 50.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |