| Revenue | DKK 3,7M | -9% |
| EBITDA | DKK 325K | +42% |
| Net profit | DKK 160K | +98% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 1,3M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.775 | 2.742 | 3.951 | 4.320 | 5.101 | 4.902 | 4.853 | 4.551 | 4.030 | 3.669 |
| Staff expenses | -3.848 | -2.698 | -3.787 | -3.998 | -4.374 | -4.652 | -4.432 | -4.251 | -3.801 | -3.343 |
| EBITDA | -72 | 44 | 164 | 321 | 726 | 250 | 421 | 296 | 229 | 325 |
| Depreciation & amort. | -60 | -44 | -51 | -98 | -109 | -82 | -104 | -78 | -88 | -98 |
| EBIT | -132 | 0 | 112 | 224 | 617 | 168 | 317 | 219 | 140 | 228 |
| Net financials | -89 | -61 | -61 | -40 | -12 | -3 | -6 | -13 | -36 | -22 |
| Profit before tax | -221 | -60 | 51 | 183 | 605 | 166 | 311 | 206 | 104 | 206 |
| Tax | -55 | 2 | 10 | 41 | 135 | 38 | 71 | 48 | 23 | 46 |
| Net profit | -166 | -62 | 41 | 143 | 470 | 128 | 240 | 157 | 81 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.745 | 2.659 | 2.826 | 2.793 | 3.153 | 2.936 | 3.330 | 3.645 | 3.580 | 3.089 |
| Equity | 628 | 566 | 607 | 750 | 1.220 | 1.348 | 1.488 | 1.245 | 1.126 | 1.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 110 |
| Short-term debt | 2.116 | 2.093 | 2.219 | 2.043 | 1.933 | 1.588 | 1.842 | 2.397 | 2.454 | 1.693 |
| Total debt | 2.116 | 2.093 | 2.219 | 2.043 | 1.933 | 1.588 | 1.842 | 2.400 | 2.454 | 1.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1995 | — | — |
CE | Audit | 1995 | — | — |
CØ | Audit | 1995 | — | — |
JE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEN.Holding ApS | Company | 50.0% | 50.0% | 2017 |
ELEKTRO CENTER HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
ASP.Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Jørgen Erik Nielsen | Management | 0 companies |
| Arne Stig Pedersen | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Arne Jensen | Board of Directors | 0 companies |