| Revenue | DKK -827K | -140% |
| EBITDA | DKK -1,5M | -259% |
| Net profit | DKK -1,5M | -324% |
| Total assets | DKK 617K | -77% |
| Equity | DKK -1,1M | -400% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.161 | -91 | 313 | 145 | 1.275 | 1.123 | 1.496 | 1.292 | 1.005 | 2.400 | 169 | 2.064 | -827 |
| Staff expenses | -549 | -588 | -573 | -511 | -603 | -690 | -1.152 | -1.328 | -944 | -1.855 | -1.146 | -1.149 | -626 |
| EBITDA | 612 | -680 | -260 | -366 | 673 | 433 | 344 | -36 | 61 | 545 | -977 | 915 | -1.453 |
| Depreciation & amort. | 39 | -39 | -39 | -167 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | 574 | -718 | -298 | -534 | 673 | 433 | 339 | -42 | 55 | 539 | -983 | 909 | -1.459 |
| Net financials | -192 | -104 | -83 | -135 | -43 | -34 | -74 | -77 | 3 | -24 | -48 | -27 | -41 |
| Profit before tax | 382 | -428 | -358 | -300 | 630 | 399 | 264 | -118 | 58 | 515 | -1.031 | 882 | -1.500 |
| Tax | 104 | 197 | 12 | 184 | 146 | 153 | 66 | -0 | -3 | 116 | -222 | 199 | 28 |
| Net profit | 278 | -625 | -370 | -484 | 484 | 246 | 199 | -118 | 61 | 399 | -809 | 683 | -1.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.194 | 3.171 | 3.277 | 788 | 3.312 | 970 | 1.411 | 3.380 | 2.053 | 2.895 | 5.989 | 2.683 | 617 |
| Equity | — | -226 | -82 | -566 | -82 | 164 | 363 | 244 | 305 | 704 | -300 | 382 | -1.146 |
| Long-term debt | 931 | 820 | 687 | 0 | 400 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.243 | 1.921 | 1.588 | 904 | 2.993 | 774 | 1.048 | 3.135 | 1.748 | 2.192 | 6.289 | 2.301 | 1.762 |
| Total debt | 2.731 | 3.397 | 3.358 | 1.354 | 3.394 | 806 | 1.048 | 3.135 | 1.748 | 2.192 | 6.289 | 2.301 | 1.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Founder | Founder | 1995 | — | — |
JK Audit | Audit | 1998 | — | — |
PK Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Hansen | Founder | 0 companies |
| John Kofoed | Audit | 0 companies |
| Peder Kristian Lystbæk | Management | 0 companies |
| Marina Boudioukina | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Mogens Gaarden | Chairman | 0 companies |
| Peer Brian Westh | Chairman | 0 companies |
| Vladimir Bajenov | Board of Directors | 0 companies |
| Andrei Chevtchouk | Board of Directors | 0 companies |