| Revenue | DKK 1M | +88% |
| EBITDA | DKK -162K | +1% |
| Net profit | DKK -153K | -12% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 690K | -18% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.992 | -1.492 | — | 1.539 | 2.285 | 1.610 | 1.288 | 1.462 | 534 | 1.004 |
| Staff expenses | -1.352 | -1.435 | -0 | -1.108 | -1.746 | -1.436 | -1.270 | -1.326 | -697 | -1.166 |
| EBITDA | -572 | 19 | 0 | 372 | 539 | 174 | 18 | 136 | -163 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -62 | -56 | -48 | -38 | -14 | -13 |
| EBIT | -572 | 19 | 0 | 372 | 477 | 118 | -30 | 98 | -177 | -174 |
| Net financials | -111 | -88 | 0 | -114 | -86 | -46 | -41 | -53 | 2 | -22 |
| Profit before tax | -461 | 107 | 0 | 258 | 391 | 71 | -71 | 45 | -175 | -196 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -15 | 10 | -39 | -43 |
| Net profit | -346 | 80 | 0 | 210 | 305 | 55 | -56 | 35 | -137 | -153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.096 | 2.367 | 0 | 2.440 | 2.336 | 2.535 | 2.216 | 2.397 | 2.050 | 1.940 |
| Equity | 1.066 | 920 | 0 | 827 | 1.131 | 1.055 | 944 | 979 | 843 | 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 128 | 152 |
| Short-term debt | -1.004 | -1.447 | 0 | 1.580 | 1.181 | 1.466 | 1.265 | 1.362 | 1.079 | 1.098 |
| Total debt | -1.004 | -1.447 | 0 | 1.580 | 1.181 | 1.466 | 1.265 | 1.417 | 1.208 | 1.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2006 | — | — |
TA Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PM MANAGEMENT ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Maribo | Management | 0 companies |
| Torsten Alf Kofoed | Management | 0 companies |
| Peter Skaaning Kofoed | Chairman | 0 companies |
| Nana Theilgård Maribo | Board of Directors | 0 companies |
| Ellen Johanne Skaaning | Board of Directors | 0 companies |
| Jakob Skaaning Kofoed | Board of Directors | 0 companies |
| Charlotte Theilgaard Maribo | Board of Directors | 0 companies |
| Ole Mikkelsen | Chairman | 0 companies |