| Revenue | DKK -13K | -131% |
| EBITDA | DKK -21K | -278% |
| Net profit | DKK -49K | -812% |
| Total assets | DKK 6K | -85% |
| Equity | DKK -14K | -140% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 227 | -25 | 42 | -13 |
| Staff expenses | -64 | -12 | -31 | -8 |
| EBITDA | 163 | -37 | 12 | -21 |
| Depreciation & amort. | -0 | -0 | -3 | -2 |
| EBIT | 163 | -37 | 9 | -23 |
| Net financials | 0 | -0 | 0 | -0 |
| Profit before tax | 163 | -37 | 9 | -23 |
| Tax | 18 | -28 | 2 | 26 |
| Net profit | 145 | -9 | 7 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 48 | 33 | 41 | 6 |
| Equity | 37 | 28 | 35 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5 | 5 | 20 |
| Total debt | 10 | 5 | 5 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1995 | — | — |
EB Audit | Audit | 2005 | — | — |
BN Management | Management | 1995 | — | — |
AB | Founder | 1995 | — | — |
KF Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Eyvind Bjarne Eklund | Audit | 0 companies |
| Bent Nielsen | Management | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Kirsten Fisker | Management | 0 companies |
| Jytte Bente Westergaard | Board of Directors | 0 companies |
| Finn Hedegaard Andersen | Board of Directors | 0 companies |
| Birte Westergaard | Board of Directors | 0 companies |
| Peter Fisker | Board of Directors | 0 companies |
| Niels Westergaard | Board of Directors | 0 companies |
| Flemming Andreasen | Board of Directors | 0 companies |
| Mette Westergaard Grønhøj | Board of Directors | 0 companies |