| Revenue | DKK 1,7M | -281% |
| EBITDA | DKK 1,7M | +281% |
| Net profit | DKK 1,4M | +373% |
| Total assets | DKK 17M | +47% |
| Equity | DKK 7,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.322 | 3.681 | 3.459 | 7.934 | 6.601 | 1.309 | 2.099 | 768 | 3.880 | 3.193 | 11.476 | -936 | 1.697 |
| Staff expenses | -213 | -26 | -25 | -54 | -16 | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.535 | 3.655 | 3.435 | 7.880 | 6.586 | 1.252 | 2.099 | 768 | 3.880 | 3.193 | 11.476 | -936 | 1.697 |
| Depreciation & amort. | -227 | -45 | -48 | -49 | -116 | -158 | -154 | -185 | -182 | -127 | -26 | -24 | -125 |
| EBIT | 1.308 | 3.610 | 3.386 | 7.831 | 6.470 | 1.094 | 1.946 | 583 | 3.698 | 3.066 | 11.450 | -960 | 1.572 |
| Net financials | 353 | 11 | -620 | -562 | -71 | 171 | -99 | -168 | -81 | -463 | -1.004 | 319 | 181 |
| Profit before tax | 13.936 | 3.621 | 2.767 | 7.269 | 6.399 | 1.265 | 1.846 | 416 | 3.618 | 2.602 | 10.446 | -641 | 1.753 |
| Tax | 6.137 | 909 | 1.291 | 1.599 | 1.408 | 284 | 408 | 97 | 797 | 582 | 2.303 | -141 | 386 |
| Net profit | 7.798 | 2.712 | 1.475 | 5.670 | 4.991 | 980 | 1.438 | 318 | 2.821 | 2.021 | 8.143 | -500 | 1.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.636 | 28.829 | 11.391 | 27.353 | 25.762 | 16.747 | 23.445 | 14.218 | 17.533 | 23.845 | 33.501 | 11.551 | 16.950 |
| Equity | 15.844 | 806 | 2.281 | 7.950 | 9.941 | 10.922 | 7.360 | 7.679 | 6.499 | 8.520 | 16.663 | 6.163 | 7.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.792 | 28.023 | 9.110 | 19.403 | 15.821 | 5.825 | 16.085 | 6.539 | 11.034 | 15.325 | 16.838 | 5.388 | 9.411 |
| Total debt | 8.792 | 28.023 | 9.110 | 19.403 | 15.821 | 5.825 | 16.085 | 6.539 | 11.034 | 15.325 | 16.838 | 5.388 | 9.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Audit | Audit | 1995 | — | — |
LH Founder | Founder | 1995 | — | — |
SS Founder | Founder | 1995 | — | — |
LS Founder | Founder | 1995 | — | — |
BJ Management | Management | 2010 | — | — |
SF Management | Management | 2007 | — | — |
EM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. J. HOLDING MIDDELFART A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Carl Nielsen | Audit | 0 companies |
| Lisbeth Hansen | Founder | 0 companies |
| Svend Schou Hansen | Founder | 0 companies |
| Lars Schou Hansen | Founder | 0 companies |
| Bent Jensen | Management | 0 companies |
| Sai Fan Shair | Management | 0 companies |
| Esben Moos | Management | 0 companies |
| Chu Keung Chow | Board of Directors | 0 companies |
| Rasmus Bergholt | Board of Directors | 0 companies |
| Guoqiang Wang | Chairman | 0 companies |
| Henrik Åris Rasmussen | Board of Directors | 0 companies |
| Kim Toft Jensen | Chairman | 0 companies |
| Preben Jensen | Chairman | 0 companies |