| Revenue | DKK -22K | — |
| EBITDA | DKK -22K | +0% |
| Net profit | DKK -402K | -208% |
| Total assets | DKK 18,2M | -2% |
| Equity | DKK 16,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -23 | -22 | -22 | -21 | -18 | -21 | -21 | -21 | -21 | -21 | -21 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -23 | -22 | -22 | -21 | -18 | -21 | -21 | -21 | -21 | -21 | -21 | -22 | -22 |
| Net financials | -803 | -535 | -1.245 | 378 | -99 | 1.683 | -65 | -1.033 | -360 | -173 | 238 | -558 | 438 | -336 |
| Profit before tax | -826 | -558 | -1.267 | 356 | -120 | 1.666 | -86 | -1.054 | -381 | -194 | 217 | -579 | 416 | -359 |
| Tax | 23 | 2 | 14 | 9 | 3 | 0 | -1 | -6 | -9 | 8 | -7 | 9 | 44 | 43 |
| Net profit | -849 | -560 | -1.282 | 347 | -123 | 1.665 | -85 | -1.048 | -372 | -202 | 223 | -588 | 372 | -402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.162 | 21.602 | 18.308 | 18.655 | 18.531 | 20.194 | 20.114 | 19.077 | 18.699 | 18.542 | 18.759 | 18.144 | 18.600 | 18.205 |
| Equity | — | 20.750 | 17.410 | 17.709 | 17.536 | 19.150 | 19.013 | 17.912 | 17.486 | 17.229 | 17.396 | 16.751 | 17.065 | 16.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 852 | 898 | 946 | 995 | 1.044 | 1.100 | 1.165 | 1.213 | 1.312 | 1.363 | 1.393 | 1.536 | 1.603 |
| Total debt | 803 | 852 | 898 | 946 | 995 | 1.044 | 1.100 | 1.165 | 1.213 | 1.312 | 1.363 | 1.393 | 1.536 | 1.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Søby | Audit | 0 companies |