| Revenue | DKK 70K | +20% |
| EBITDA | DKK 70K | +20% |
| Net profit | DKK 69K | +3% |
| Total assets | DKK 727K | +13% |
| Equity | DKK 663K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 9 | 73 | — | 73 | 66 | 67 | 64 | 51 | -12 | 3 | 58 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 9 | 73 | 4 | 73 | 66 | 67 | 64 | 51 | -12 | 3 | 58 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 9 | 73 | 4 | 73 | 66 | 67 | 64 | 51 | -12 | 3 | 58 | 70 |
| Net financials | -0 | -5 | 0 | 4.204 | -5 | -2 | 10 | 9 | 6 | 6 | -9 | 15 | 18 |
| Profit before tax | -21 | 4 | 73 | 4.208 | 68 | 65 | 77 | 73 | 57 | -6 | -6 | 73 | 88 |
| Tax | -5 | 5 | 15 | 12 | 19 | 23 | 17 | 16 | 30 | -0 | -0 | 6 | 19 |
| Net profit | -16 | -2 | 58 | 4.196 | 49 | 42 | 60 | 57 | 27 | -6 | -6 | 67 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 193 | 260 | 1.576 | 407 | 444 | 506 | 553 | 583 | 573 | 582 | 646 | 727 |
| Equity | 148 | 146 | 204 | 316 | 354 | 396 | 455 | 512 | 539 | 533 | 527 | 594 | 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 48 | 56 | 1.259 | 53 | 48 | 51 | 41 | 44 | 40 | 55 | 52 | 64 |
| Total debt | 29 | 48 | 56 | 1.259 | 53 | 48 | 51 | 41 | 44 | 40 | 55 | 52 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Lau Nielsen | Founder | 0 companies |