| Revenue | DKK -26K | +323% |
| EBITDA | DKK -26K | -323% |
| Net profit | DKK 263K | +411% |
| Total assets | DKK 1,2M | +31% |
| Equity | DKK 592K | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -23 | -12 | -9 | -3 | -2 | -3 | -5 | -2 | -2 | -10 | -6 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -23 | -12 | -9 | -3 | -2 | -3 | -5 | -2 | -2 | -10 | -6 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -23 | -12 | -9 | -3 | -2 | -3 | -5 | -2 | -2 | -10 | -6 | -26 |
| Net financials | -94 | 581 | -4.857 | 173 | 55 | 19 | -198 | 280 | -172 | 185 | 47 | 56 | 287 |
| Profit before tax | -109 | 558 | -4.870 | 163 | 52 | 17 | -202 | 275 | -174 | 182 | 37 | 50 | 261 |
| Tax | -6 | 12 | 1 | -5 | 6 | -3 | -1 | 9 | -10 | -1 | -3 | -1 | -2 |
| Net profit | -103 | 547 | -4.871 | 169 | 46 | 20 | -201 | 266 | -164 | 183 | 40 | 51 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.605 | 5.291 | 377 | 716 | 707 | 722 | 514 | 785 | 614 | 797 | 842 | 889 | 1.169 |
| Equity | 4.340 | 4.887 | -81 | 88 | 95 | 154 | -47 | 219 | 56 | 239 | 278 | 330 | 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 404 | 457 | 628 | 612 | 568 | 561 | 566 | 558 | 558 | 563 | 560 | 576 |
| Total debt | 265 | 404 | 457 | 628 | 612 | 568 | 561 | 566 | 558 | 558 | 563 | 560 | 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Jan Ruben Nørgaard | Board of Directors | 0 companies |
| Malika Christiansen | Board of Directors | 0 companies |
| Kevin Boudjemaa Højgaard-Christiansen | Board of Directors | 0 companies |
| Lærke Julie Højgaard Christiansen | Board of Directors | 0 companies |