| Revenue | DKK -71K | -14% |
| EBITDA | DKK -71K | +14% |
| Net profit | DKK 722K | +167% |
| Total assets | DKK 14,9M | -3% |
| Equity | DKK 14,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -135 | -95 | — | -72 | -114 | -90 | -90 | -103 | -108 | -100 | -83 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -135 | -95 | -58 | -72 | -114 | -90 | -90 | -103 | -108 | -100 | -83 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -135 | -95 | -58 | -72 | -114 | -90 | -90 | -103 | -108 | -100 | -83 | -71 |
| Net financials | 3.321 | 2.109 | 2.923 | 2.460 | 1.217 | 2.147 | -661 | 3.405 | 1.634 | 3.301 | -1.259 | -1.361 | 997 |
| Profit before tax | 3.265 | 1.974 | 2.828 | 2.403 | 1.145 | 2.033 | -751 | 3.315 | 1.531 | 3.193 | -1.359 | -1.443 | 925 |
| Tax | 823 | 34 | 481 | 377 | 257 | 275 | -0 | 432 | 230 | 483 | -445 | -362 | 204 |
| Net profit | 2.441 | 1.940 | 2.347 | 2.026 | 888 | 1.758 | -751 | 2.883 | 1.301 | 2.709 | -914 | -1.081 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.723 | 20.997 | 22.671 | 22.816 | 22.122 | 22.118 | 19.504 | 20.928 | 20.175 | 21.387 | 18.284 | 15.395 | 14.911 |
| Equity | 21.467 | 20.906 | 22.555 | 22.781 | 22.069 | 22.027 | 19.470 | 20.546 | 20.041 | 20.944 | 18.224 | 15.336 | 14.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 91 | 116 | 34 | 53 | 91 | 34 | 382 | 134 | 443 | 60 | 59 | 59 |
| Total debt | 256 | 91 | 116 | 34 | 53 | 91 | 34 | 382 | 134 | 443 | 60 | 59 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 1995 | — | — |
LB Founder | Founder | 1995 | — | — |
FA Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2014 | — | — | |
OR | Chairman | 1995 | — | — |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 10.0% | 2013 | |
| Individual | 33.3% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Frederiksen | Management | 0 companies |
| Lars Blavnsfeldt | Founder | 0 companies |
| Finn Andreasen | Founder | 0 companies |
| Uffe Borgen | Board of Directors | 0 companies |
| Birgit Frederiksen | Chairman | 0 companies |
| Ove Ravn | Chairman | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |