| Revenue | DKK 733K | +18% |
| EBITDA | DKK 602K | +58% |
| Net profit | DKK 434K | +69% |
| Total assets | DKK 1,3M | -35% |
| Equity | DKK 1,1M | +61% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 643 | 149 | 276 | 273 | 622 | 733 |
| Staff expenses | -220 | -151 | -226 | -230 | -241 | -131 |
| EBITDA | 423 | -2 | 50 | 44 | 381 | 602 |
| Depreciation & amort. | -64 | -55 | -13 | -8 | -35 | -35 |
| EBIT | 359 | -58 | 36 | 35 | 345 | 567 |
| Net financials | -48 | -37 | -34 | -23 | -16 | -9 |
| Profit before tax | 311 | -95 | 3 | 12 | 330 | 558 |
| Tax | 80 | -22 | 2 | 3 | 73 | 124 |
| Net profit | 231 | -73 | 1 | 9 | 257 | 434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.070 | 1.455 | 1.543 | 1.328 | 2.045 | 1.337 |
| Equity | 520 | 447 | 448 | 458 | 714 | 1.149 |
| Long-term debt | 550 | 450 | 350 | 300 | 0 | 0 |
| Short-term debt | 1.000 | 558 | 745 | 570 | 1.327 | 189 |
| Total debt | 1.550 | 1.008 | 1.095 | 870 | 1.327 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2018 | — | — |
VC Management | Management | 1995 | — | — |
JA Management | Management | 2006 | — | — |
NJ Audit | Audit | 1995 | — | — |
RJ Management | Management | 1995 | — | — |
BL Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN HOLDING TÅSTRUP ApS | Company | 50.0% | 50.0% | 2006 |
RB HOLDING SOLRØD ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Johnnie Alver Nielsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Roger Jules Bellaiche | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Arild Helge Jensen | Board of Directors | 0 companies |
| Carlo Hansen | Board of Directors | 0 companies |