| Revenue | DKK -31K | -12% |
| EBITDA | DKK -31K | +12% |
| Net profit | DKK 206K | -61% |
| Total assets | DKK 6,4M | +1% |
| Equity | DKK 6,4M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -101 | -61 | -54 | -35 | -31 |
| Staff expenses | -124 | -156 | -31 | -0 | -0 |
| EBITDA | -244 | -218 | -85 | -35 | -31 |
| Depreciation & amort. | -61 | -0 | -0 | -0 | -0 |
| EBIT | -305 | -218 | -85 | -35 | -31 |
| Net financials | 310 | 901 | 123 | 565 | 237 |
| Profit before tax | 5 | 684 | 38 | 530 | 206 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 684 | 38 | 530 | 206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.866 | 6.764 | 6.647 | 6.381 | 6.437 |
| Equity | 5.531 | 6.075 | 5.963 | 6.343 | 6.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 689 | 683 | 38 | 38 |
| Total debt | 334 | 689 | 683 | 38 | 38 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VC Founder | Founder | 1995 |
| Founder | 1995 | |
HM Founder | Founder | 1995 |
| Former (2) | ||
NJ Audit | Audit | 1995 – 1996 |
LP Audit | Audit | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1996 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Helen Mimi Janniche | Founder | 0 companies |
| Leon Pinholt | Audit | 0 companies |
| Kamma Skov Jensen | Board of Directors | 0 companies |
| Knud Bent Jensen | Board of Directors | 0 companies |