| Revenue | DKK 12M | +16% |
| EBITDA | DKK 7,9M | +69% |
| Net profit | DKK 6,1M | +73% |
| Total assets | DKK 14,3M | -6% |
| Equity | DKK 8,7M | +3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.392 | 24.563 | 28.546 | 4.624 | 6.392 | 7.956 | 9.236 | 8.011 | 24.689 | -9.326 | 7.101 | 5.696 | 10.315 | 11.971 |
| Staff expenses | -3.973 | -4.093 | -5.873 | -5.373 | -5.592 | -6.524 | -6.730 | -6.304 | -1.379 | -273 | -4.341 | -4.110 | -5.641 | -4.052 |
| EBITDA | 1.432 | 980 | 1.018 | -748 | 800 | 1.432 | 2.506 | 1.707 | 23.102 | -9.599 | 2.760 | 1.586 | 4.673 | 7.919 |
| Depreciation & amort. | -322 | -209 | -345 | -295 | -184 | -175 | -151 | -144 | -17 | -14 | -160 | -160 | -160 | -160 |
| EBIT | 1.110 | 771 | 673 | -1.043 | 616 | 1.257 | 2.355 | 1.562 | 23.085 | -9.614 | 2.600 | 1.426 | 4.513 | 7.759 |
| Net financials | -29 | 138 | -60 | 2 | 111 | 537 | 1.309 | -155 | 3 | -1 | -81 | 35 | 9 | 53 |
| Profit before tax | 1.081 | 908 | 613 | -1.041 | 726 | 1.794 | 3.663 | 1.408 | 23.088 | -9.615 | 2.520 | 1.460 | 4.522 | 7.812 |
| Tax | 301 | 263 | 202 | -224 | 173 | 404 | 817 | 321 | 5.310 | -1.938 | 561 | 325 | 996 | 1.720 |
| Net profit | 780 | 645 | 411 | -818 | 553 | 1.389 | 2.846 | 1.087 | 17.777 | -7.676 | 1.958 | 1.135 | 3.527 | 6.092 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.554 | 7.107 | 8.865 | 6.604 | 8.555 | 11.580 | 12.736 | 10.821 | 23.802 | 8.182 | 13.666 | 10.210 | 15.184 | 14.289 |
| Equity | 2.782 | 2.727 | 2.538 | 1.321 | 1.874 | 3.263 | 5.110 | 3.197 | 18.474 | 3.798 | 5.756 | 5.391 | 8.418 | 8.665 |
| Long-term debt | 0 | 0 | 0 | 275 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.772 | 4.380 | 6.327 | 5.284 | 6.681 | 8.316 | 7.626 | 7.625 | 5.328 | 4.384 | 7.910 | 4.818 | 6.684 | 5.503 |
| Total debt | 3.772 | 4.380 | 6.327 | 5.284 | 6.681 | 8.316 | 7.626 | 7.625 | 5.328 | 4.384 | 7.910 | 4.818 | 6.684 | 5.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 1996 | — | — |
| Audit | 1995 | — | — | |
CS Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIH DK ApS | Company | 100.0% | 100.0% | 2025 |
MIKMA HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hviid Josephsen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Schmidt | Management | 0 companies |
| Mads Stenestad Christensen Schmidt | Board of Directors | 0 companies |
| Line Schmidt | Board of Directors | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |
| Mikkel Christoffer Stenestad Schmidt | Board of Directors | 0 companies |
| Henrik Christensen | Chairman | 0 companies |
| Andreas Nicolaysen | Board of Directors | 0 companies |
| Bent Kjeldgaard Lauritzen | Board of Directors | 0 companies |
| Per Schmidt | Board of Directors | 0 companies |