| Revenue | DKK 598K | +31% |
| EBITDA | DKK 598K | +31% |
| Net profit | DKK 431K | -4% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 3,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 479 | 404 | 427 | 255 | 349 | 295 | 571 | 545 | 453 | 495 | 458 | 598 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 479 | 404 | 427 | 255 | 349 | 295 | 571 | 545 | 453 | 495 | 458 | 598 |
| Depreciation & amort. | 83 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 | -123 |
| EBIT | 199 | 356 | 280 | 303 | 132 | 225 | 171 | 448 | 421 | 330 | 372 | 334 | 475 |
| Net financials | -123 | -144 | -120 | -106 | -15 | 3 | 7 | 19 | 23 | -96 | 65 | 241 | 78 |
| Profit before tax | 76 | 212 | 160 | 197 | 117 | 228 | 178 | 467 | 444 | 234 | 437 | 575 | 553 |
| Tax | 19 | 32 | 39 | 50 | 25 | 51 | 39 | 103 | 98 | 67 | 81 | 128 | 122 |
| Net profit | 57 | 180 | 121 | 147 | 92 | 177 | 139 | 364 | 347 | 167 | 356 | 447 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.272 | 5.297 | 5.212 | 4.559 | 8.437 | 6.453 | 6.077 | 6.051 | 5.871 | 9.766 | 9.921 | 10.025 | 10.022 |
| Equity | 856 | 1.036 | 1.157 | 1.304 | 1.396 | 1.573 | 1.712 | 2.076 | 2.422 | 2.590 | 2.945 | 3.393 | 3.824 |
| Long-term debt | 3.564 | 2.241 | 1.929 | 1.601 | 4.641 | 4.107 | 3.565 | 3.009 | 2.619 | 6.611 | 6.298 | 5.982 | 5.661 |
| Short-term debt | 688 | 1.866 | 1.973 | 1.502 | 2.249 | 626 | 659 | 832 | 703 | 432 | 567 | 547 | 442 |
| Total debt | 4.252 | 4.107 | 3.902 | 3.103 | 6.890 | 4.733 | 4.224 | 3.841 | 3.323 | 7.043 | 6.865 | 6.529 | 6.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2001 | — | — |
NM Management | Management | 2010 | — | — |
BT Audit | Audit | 1995 | — | — |
DM Management | Management | 2010 | — | — |
YL Founder | Founder | 1995 | — | — |
PM Founder | Founder | 1995 | — | — |
MG Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ND FINANS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Teresa Maria Achiam | Management | 0 companies |
| Necmettin Mercan | Management | 0 companies |
| Benny Tystrup Larsen | Audit | 0 companies |
| Dogan Mercan | Management | 0 companies |
| Yen Lu | Founder | 0 companies |
| Patrick Manuel Souza Achiam | Founder | 0 companies |
| Mario Gonsalves Achiam | Management | 0 companies |