| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | — |
| Net profit | DKK 19K | -16% |
| Total assets | DKK 755K | +2% |
| Equity | DKK 745K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 227 | -17 | -7 | -9 | 0 | -5 |
| Staff expenses | -220 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -18 | -7 | -9 | 0 | -5 |
| Depreciation & amort. | 7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -18 | -7 | -9 | 0 | -5 |
| Net financials | 28 | -0 | 27 | 29 | 29 | 29 |
| Profit before tax | 29 | -9 | 20 | 20 | 29 | 24 |
| Tax | 6 | 4 | 5 | 5 | 6 | 5 |
| Net profit | 24 | -13 | 15 | 15 | 23 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 811 | 699 | 718 | 742 | 737 | 755 |
| Equity | 686 | 672 | 688 | 703 | 726 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 27 | 30 | 39 | 12 | 11 |
| Total debt | 126 | 27 | 30 | 39 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Founder | Founder | 1995 | — | — |
HK Founder | Founder | 1995 | — | — |
WF Management | Management | 1995 | — | — |
HC Founder | Founder | 1995 | — | — |
BH Management | Management | 1995 | — | — |
KI Founder | Founder | 1995 | — | — |
JC Founder | Founder | 1995 | — | — |
KE | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMAVET HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Wind | Founder | 0 companies |
| Henrik Koch | Founder | 0 companies |
| Willy Fjordbæk | Management | 0 companies |
| Haugaard Carlsen | Founder | 0 companies |
| Bo Hansen | Management | 0 companies |
| Karin Inga Jensen | Founder | 0 companies |
| Jørgen Clausen Andresen | Founder | 0 companies |
| Knud Erik Knerk Johansen | Audit | 0 companies |
| Jens Henning Jensen | Chairman | 0 companies |
| Hans Aage Hansen | Board of Directors | 0 companies |
| Jens Jacobsen | Board of Directors | 0 companies |
| Ruth Hansen | Board of Directors | 0 companies |
| Ulla Jensen | Board of Directors | 0 companies |