Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MEDIE FORLAGET. VORDINGBORG ApS
APS
Dissolved
CVR 18669102
Brydegårdsvej 5, 4760
Vordingborg
Udgivelse af distrikts- og annonceblade
·
NACE 581420
Est. 1995 · 31 years old
30 employees
Monitor
Share
Denmark
/
Companies
/
Udgivelse af distrikts- og annonceblade
/
MEDIE FORLAGET. VORDINGBORG ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
24M
18M
12M
6M
0M
2014: 15M
15M
2014
2015: not reported
2015
2016: 17M
17M
2016
2017: 19M (+12% vs 2016)
19M
+12%
2017
2018: 17M (-11% vs 2017)
17M
-11%
2018
EBITDA
DKK millions
5M
4M
2M
1M
0M
2014: 2M
2M
2014
2015: 2M (0% vs 2014)
2M
0%
2015
2016: 2M (0% vs 2015)
2M
0%
2016
2017: 4M (+100% vs 2016)
4M
+100%
2017
2018: 3M (-25% vs 2017)
3M
-25%
2018
Income statement
DKK thousands
Item
2018
2017
2016
2015
2014
Gross profit
17.040
19.012
17.475
—
15.206
Staff expenses
-13.576
-15.461
-15.343
-13.008
-13.046
EBITDA
3.465
3.550
2.132
2.405
2.159
Depreciation & amort.
-266
-313
-265
-63
-13
EBIT
3.198
3.237
1.867
2.342
2.146
Net financials
40
10
-15
39
36
Profit before tax
3.238
3.248
1.852
2.381
2.182
Tax
714
719
411
555
540
Net profit
2.524
2.529
1.441
1.826
1.642
Balance sheet
DKK thousands
Item
2018
2017
2016
2015
2014
Total assets
12.057
12.203
14.468
7.639
8.262
Equity
3.905
3.911
2.823
2.845
2.661
Long-term debt
0
0
0
0
0
Short-term debt
8.152
8.261
11.583
4.703
5.601
Total debt
8.152
8.261
11.583
4.703
5.601
Financial ratios
5-year trend
EBITDA margin (of gross profit)
20,3 %
This company
2014
2018
Equity ratio
32,4 %
This company
38,2 %
Market median
This company
Market median
15% below market
2014
2018
Return on equity
64,6 %
This company
18,4 %
Market median
This company
Market median
251% above market
2014
2018
Net profit margin (of gross profit)
14,8 %
This company
2014
2018
Asset turnover (of gross profit)
1,41×
This company
2014
2018
Debt / equity
2,09×
This company
0,62×
Market median
This company
Market median
237% above market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on MEDIE FORLAGET. VORDINGBORG ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
